Greatview Aseptic Packaging Company Limited (HKG:0468)
2.500
-0.020 (-0.79%)
Feb 18, 2025, 4:08 PM HKT
HKG:0468 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,839 | 1,857 | 2,240 | 2,572 | 3,937 | 3,464 | |
Revenue Growth (YoY) | -14.22% | -17.10% | -12.92% | -34.66% | 13.64% | 14.00% |
Cost of Revenue | 1,560 | 1,570 | 1,817 | 2,106 | 3,349 | 2,767 |
Gross Profit | 278.86 | 287.39 | 422.65 | 465.91 | 587.96 | 697.66 |
Selling, General & Admin | 271.07 | 259.26 | 268.76 | 227.51 | 424.2 | 405.22 |
Other Operating Expenses | -32.15 | -41.05 | -49.21 | -44.54 | -68.71 | -62.03 |
Operating Expenses | 238.92 | 218.21 | 229.39 | 191.22 | 358.58 | 349.05 |
Operating Income | 39.94 | 69.18 | 193.26 | 274.68 | 229.38 | 348.62 |
Interest Expense | -1.06 | -1.54 | -5.07 | -5.46 | -5.44 | -3.24 |
Interest & Investment Income | 5.62 | 5.62 | 13.48 | 10.56 | 9.93 | 2.77 |
Earnings From Equity Investments | - | 25.93 | 62.53 | - | - | - |
Currency Exchange Gain (Loss) | -9.75 | -9.75 | 5.08 | 7.36 | -0.98 | 5.75 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 6.03 |
EBT Excluding Unusual Items | 34.75 | 89.45 | 269.28 | 287.15 | 232.89 | 359.92 |
Gain (Loss) on Sale of Investments | - | - | 32.66 | 2.84 | - | - |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 0.54 | -0.18 | -0.1 | -0.03 |
Pretax Income | 27.09 | 89.66 | 302.48 | 289.8 | 232.79 | 359.89 |
Income Tax Expense | 24.92 | 36.72 | 62.49 | 68.68 | 50.4 | 74.82 |
Earnings From Continuing Operations | 2.17 | 52.94 | 239.99 | 221.13 | 182.4 | 285.07 |
Earnings From Discontinued Operations | - | - | 31.34 | 23.09 | - | - |
Net Income to Company | 2.17 | 52.94 | 271.34 | 244.21 | 182.4 | 285.07 |
Minority Interest in Earnings | -0.29 | -0.19 | -1.16 | - | - | - |
Net Income | 1.88 | 52.75 | 270.18 | 244.21 | 182.4 | 285.07 |
Net Income to Common | 1.88 | 52.75 | 270.18 | 244.21 | 182.4 | 285.07 |
Net Income Growth | -99.26% | -80.48% | 10.63% | 33.89% | -36.02% | -16.83% |
Shares Outstanding (Basic) | 1,407 | 1,407 | 1,390 | 1,337 | 1,337 | 1,337 |
Shares Outstanding (Diluted) | 1,407 | 1,407 | 1,390 | 1,337 | 1,337 | 1,337 |
Shares Change (YoY) | - | 1.21% | 4.02% | - | - | -0.02% |
EPS (Basic) | 0.00 | 0.04 | 0.19 | 0.18 | 0.14 | 0.21 |
EPS (Diluted) | 0.00 | 0.04 | 0.19 | 0.18 | 0.14 | 0.21 |
EPS Growth | - | -80.71% | 6.36% | 33.89% | -36.02% | -16.81% |
Free Cash Flow | - | 159.15 | 157.46 | 347.19 | 257.55 | 45.87 |
Free Cash Flow Per Share | - | 0.11 | 0.11 | 0.26 | 0.19 | 0.03 |
Dividend Per Share | - | 0.005 | 0.207 | 0.054 | - | 0.098 |
Dividend Growth | - | -97.39% | 279.58% | - | - | -57.00% |
Gross Margin | 15.17% | 15.48% | 18.87% | 18.11% | 14.93% | 20.14% |
Operating Margin | 2.17% | 3.72% | 8.63% | 10.68% | 5.83% | 10.06% |
Profit Margin | 0.10% | 2.84% | 12.06% | 9.49% | 4.63% | 8.23% |
Free Cash Flow Margin | - | 8.57% | 7.03% | 13.50% | 6.54% | 1.32% |
EBITDA | 119.03 | 148.53 | 273.62 | 361.4 | 359.33 | 482.09 |
EBITDA Margin | 6.47% | 8.00% | 12.21% | 14.05% | 9.13% | 13.92% |
D&A For EBITDA | 79.1 | 79.35 | 80.36 | 86.72 | 129.95 | 133.47 |
EBIT | 39.94 | 69.18 | 193.26 | 274.68 | 229.38 | 348.62 |
EBIT Margin | 2.17% | 3.72% | 8.63% | 10.68% | 5.83% | 10.06% |
Effective Tax Rate | 92.00% | 40.95% | 20.66% | 23.70% | 21.65% | 20.79% |
Advertising Expenses | - | - | - | - | 25.57 | 26.11 |
Updated Sep 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.