Silkwave Inc (HKG:0471)
Hong Kong · Delayed Price · Currency is HKD 0.6900
+0.1700 (32.69%)
At close: Feb 13, 2026
Silkwave Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6.2 | 6.39 | 7.34 | 8.55 | 5.72 | 3.88 | |
Revenue Growth (YoY) | -9.95% | -12.86% | -14.19% | 49.41% | 47.65% | -45.81% |
Cost of Revenue | 3.61 | 3.49 | 4.81 | 6.09 | 4.22 | 3.27 |
Gross Profit | 2.58 | 2.9 | 2.52 | 2.46 | 1.51 | 0.6 |
Selling, General & Admin | 1.09 | 0.99 | 3.59 | 5.12 | 2.91 | 2.98 |
Other Operating Expenses | 0.32 | 0.36 | 0.09 | 0.34 | 0.16 | 0.18 |
Operating Expenses | 5.66 | 5.6 | 6.29 | 5.68 | 3.06 | 3.16 |
Operating Income | -3.07 | -2.7 | -3.77 | -3.22 | -1.56 | -2.56 |
Interest Expense | -0.79 | -0.73 | -0.86 | -2.4 | -5.13 | -5.63 |
Interest & Investment Income | 0 | 0 | 0 | - | - | - |
Earnings From Equity Investments | -0.44 | -0.54 | -49.6 | -20.27 | -44.28 | -99.45 |
Currency Exchange Gain (Loss) | -0 | - | - | - | - | -0.01 |
Other Non Operating Income (Expenses) | - | - | 0 | 0 | 0 | 0.1 |
EBT Excluding Unusual Items | -4.3 | -3.97 | -54.22 | -25.89 | -50.97 | -107.55 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.05 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.57 |
Asset Writedown | -4.82 | -4.82 | -20.22 | -3.65 | -6.95 | -24.28 |
Other Unusual Items | - | - | - | 0.03 | 19.94 | 0.25 |
Pretax Income | -9.12 | -8.79 | -74.45 | -29.51 | -37.97 | -133.19 |
Income Tax Expense | 0.67 | 0.67 | 0.52 | 0.02 | - | - |
Earnings From Continuing Operations | -9.79 | -9.46 | -74.97 | -29.53 | -37.97 | -133.19 |
Minority Interest in Earnings | 1.06 | 0.54 | 8.16 | 1.55 | 2.53 | 5.49 |
Net Income | -8.74 | -8.92 | -66.81 | -27.97 | -35.44 | -127.7 |
Net Income to Common | -8.74 | -8.92 | -66.81 | -27.97 | -35.44 | -127.7 |
Shares Outstanding (Basic) | 92 | 90 | 84 | 61 | 17 | 12 |
Shares Outstanding (Diluted) | 92 | 90 | 84 | 61 | 20 | 12 |
Shares Change (YoY) | -9.57% | 6.78% | 38.47% | 205.05% | 64.15% | 47.50% |
EPS (Basic) | -0.10 | -0.10 | -0.80 | -0.46 | -2.08 | -10.55 |
EPS (Diluted) | -0.10 | -0.10 | -0.80 | -0.46 | -2.58 | -10.55 |
Free Cash Flow | 3.7 | 4.14 | -2.58 | -6.65 | -2.54 | -10.33 |
Free Cash Flow Per Share | 0.04 | 0.05 | -0.03 | -0.11 | -0.13 | -0.85 |
Gross Margin | 41.70% | 45.42% | 34.40% | 28.79% | 26.35% | 15.53% |
Operating Margin | -49.59% | -42.20% | -51.34% | -37.63% | -27.17% | -66.02% |
Profit Margin | -140.97% | -139.55% | -910.51% | -327.13% | -619.20% | -3294.63% |
Free Cash Flow Margin | 59.69% | 64.76% | -35.09% | -77.73% | -44.44% | -266.59% |
EBITDA | - | -2.67 | -3.74 | -3.16 | -1.43 | -2.4 |
EBITDA Margin | - | -41.77% | -50.97% | -36.98% | -24.92% | -62.00% |
D&A For EBITDA | - | 0.03 | 0.03 | 0.06 | 0.13 | 0.16 |
EBIT | -3.07 | -2.7 | -3.77 | -3.22 | -1.56 | -2.56 |
EBIT Margin | -49.59% | -42.20% | -51.33% | -37.63% | -27.17% | -66.02% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.