Silkwave Inc (HKG:0471)
Hong Kong
· Delayed Price · Currency is HKD 0.6500
+0.0200 (3.17%)
Apr 24, 2025, 10:31 AM HKT
Silkwave Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6.39 | 7.34 | 8.55 | 5.72 | 3.88 | Upgrade
|
| Revenue Growth (YoY) | -12.86% | -14.19% | 49.41% | 47.65% | -45.81% | Upgrade
|
| Cost of Revenue | 3.49 | 4.81 | 6.09 | 4.22 | 3.27 | Upgrade
|
| Gross Profit | 2.9 | 2.52 | 2.46 | 1.51 | 0.6 | Upgrade
|
| Selling, General & Admin | 0.99 | 3.59 | 5.12 | 2.91 | 2.98 | Upgrade
|
| Other Operating Expenses | 0.36 | 0.09 | 0.34 | 0.16 | 0.18 | Upgrade
|
| Operating Expenses | 5.6 | 6.29 | 5.68 | 3.06 | 3.16 | Upgrade
|
| Operating Income | -2.7 | -3.77 | -3.22 | -1.56 | -2.56 | Upgrade
|
| Interest Expense | -0.73 | -0.86 | -2.4 | -5.13 | -5.63 | Upgrade
|
| Interest & Investment Income | 0 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -0.54 | -49.6 | -20.27 | -44.28 | -99.45 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | 0 | 0 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | -3.97 | -54.22 | -25.89 | -50.97 | -107.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -1.05 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.57 | Upgrade
|
| Asset Writedown | -4.82 | -20.22 | -3.65 | -6.95 | -24.28 | Upgrade
|
| Other Unusual Items | - | - | 0.03 | 19.94 | 0.25 | Upgrade
|
| Pretax Income | -8.79 | -74.45 | -29.51 | -37.97 | -133.19 | Upgrade
|
| Income Tax Expense | 0.67 | 0.52 | 0.02 | - | - | Upgrade
|
| Earnings From Continuing Operations | -9.46 | -74.97 | -29.53 | -37.97 | -133.19 | Upgrade
|
| Minority Interest in Earnings | 0.54 | 8.16 | 1.55 | 2.53 | 5.49 | Upgrade
|
| Net Income | -8.92 | -66.81 | -27.97 | -35.44 | -127.7 | Upgrade
|
| Net Income to Common | -8.92 | -66.81 | -27.97 | -35.44 | -127.7 | Upgrade
|
| Shares Outstanding (Basic) | 90 | 84 | 61 | 17 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 84 | 61 | 20 | 12 | Upgrade
|
| Shares Change (YoY) | 6.78% | 38.47% | 205.05% | 64.15% | 47.50% | Upgrade
|
| EPS (Basic) | -0.10 | -0.80 | -0.46 | -2.08 | -10.55 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.80 | -0.46 | -2.58 | -10.55 | Upgrade
|
| Free Cash Flow | - | -2.58 | -6.65 | -2.54 | -10.33 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | -0.11 | -0.13 | -0.85 | Upgrade
|
| Gross Margin | 45.42% | 34.40% | 28.79% | 26.35% | 15.53% | Upgrade
|
| Operating Margin | -42.20% | -51.34% | -37.63% | -27.17% | -66.02% | Upgrade
|
| Profit Margin | -139.55% | -910.51% | -327.13% | -619.20% | -3294.63% | Upgrade
|
| Free Cash Flow Margin | - | -35.09% | -77.73% | -44.44% | -266.59% | Upgrade
|
| EBITDA | -2.67 | -3.74 | -3.16 | -1.43 | -2.4 | Upgrade
|
| EBITDA Margin | -41.77% | -50.97% | -36.98% | -24.92% | -62.00% | Upgrade
|
| D&A For EBITDA | 0.03 | 0.03 | 0.06 | 0.13 | 0.16 | Upgrade
|
| EBIT | -2.7 | -3.77 | -3.22 | -1.56 | -2.56 | Upgrade
|
| EBIT Margin | -42.20% | -51.33% | -37.63% | -27.17% | -66.02% | Upgrade
|
Updated Sep 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.