Sandmartin International Holdings Limited (HKG:0482)
Hong Kong · Delayed Price · Currency is HKD 0.5000
0.00 (0.00%)
Sep 4, 2026, 3:58 PM HKT
HKG:0482 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 455.69 | 449.73 | 648.69 | 562.04 | 745.95 | 926.47 | |
Revenue Growth | -18.90% | -30.67% | 15.42% | -24.66% | -19.48% | 7.28% |
Cost of Revenue | 418.23 | 404.8 | 584.49 | 488.43 | 666.26 | 805.28 |
Gross Profit | 37.47 | 44.93 | 64.2 | 73.61 | 79.69 | 121.2 |
Selling, General & Admin | 143.08 | 138.66 | 127.94 | 119.46 | 116.11 | 138.18 |
Research & Development | 17.57 | 18.63 | 22.87 | 26.06 | 22.94 | 27.38 |
Operating Expenses | 161 | 158.21 | 148.43 | 154.08 | 125.77 | 181.62 |
Operating Income | -123.54 | -113.27 | -84.23 | -80.47 | -46.08 | -60.42 |
Interest Expense | -25.49 | -28.75 | -29.36 | -28.68 | -28.16 | -28.14 |
Interest & Investment Income | 5.41 | 5.41 | 1.08 | 3.54 | 1.56 | 1.58 |
Earnings From Equity Investments | - | - | -0 | -46.72 | -45.43 | 4.49 |
Currency Exchange Gain (Loss) | 6.68 | 6.68 | 3.73 | 2.07 | -2.78 | -0.29 |
Other Non Operating Income (Expenses) | 60.25 | 55.22 | 30.47 | 36.94 | 42.93 | 46.18 |
EBT Excluding Unusual Items | -76.67 | -74.71 | -78.31 | -113.32 | -77.95 | -36.61 |
Impairment of Goodwill | -17.63 | -17.63 | -16 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | -23.48 | -1.24 | - |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | - | - | -0.01 | - |
Asset Writedown | -28.15 | -28.15 | 72.88 | -0.64 | 13.92 | 19.01 |
Other Unusual Items | -27.18 | -27.18 | -14.8 | -3.33 | -2.57 | 1.16 |
Pretax Income | -149.48 | -147.52 | -36.23 | -140.76 | -67.84 | -16.44 |
Income Tax Expense | 12.28 | 10.69 | 22.3 | -4.13 | 12.67 | 9.82 |
Earnings From Continuing Operations | -161.76 | -158.21 | -58.54 | -136.63 | -80.52 | -26.26 |
Net Income to Company | -161.76 | -158.21 | -58.54 | -136.63 | -80.52 | -26.26 |
Minority Interest in Earnings | 65.24 | 43.61 | 27.97 | 10.07 | 2.97 | 0.83 |
Net Income | -96.53 | -114.59 | -30.57 | -126.57 | -77.55 | -25.43 |
Net Income to Common | -96.53 | -114.59 | -30.57 | -126.57 | -77.55 | -25.43 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 140 | 123 | 123 | 86 | 49 | 40 |
Shares Outstanding (Diluted) | 140 | 123 | 123 | 86 | 49 | 40 |
Shares Change | 13.56% | - | 43.36% | 74.38% | 22.21% | 22.13% |
EPS (Basic) | -0.69 | -0.93 | -0.25 | -1.47 | -1.58 | -0.63 |
EPS (Diluted) | -0.69 | -0.93 | -0.25 | -1.47 | -1.58 | -0.63 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 14.28 | 28.49 | -88.52 | 0.36 | -0.97 |
Free Cash Flow Per Share | - | 0.12 | 0.23 | -1.03 | 0.01 | -0.02 |
Gross Margin | 8.22% | 9.99% | 9.90% | 13.10% | 10.68% | 13.08% |
Operating Margin | -27.11% | -25.19% | -12.98% | -14.32% | -6.18% | -6.52% |
Profit Margin | -21.18% | -25.48% | -4.71% | -22.52% | -10.40% | -2.74% |
Free Cash Flow Margin | - | 3.17% | 4.39% | -15.75% | 0.05% | -0.10% |
EBITDA | -115.87 | -105.69 | -74.82 | -71.03 | -35.85 | -47.5 |
EBITDA Margin | -25.43% | -23.50% | -11.53% | -12.64% | -4.81% | -5.13% |
D&A For EBITDA | 7.66 | 7.59 | 9.41 | 9.44 | 10.23 | 12.92 |
EBIT | -123.54 | -113.27 | -84.23 | -80.47 | -46.08 | -60.42 |
EBIT Margin | -27.11% | -25.19% | -12.98% | -14.32% | -6.18% | -6.52% |