Forgame Holdings Limited (HKG:0484)
Hong Kong · Delayed Price · Currency is HKD 0.7400
+0.0100 (1.37%)
Aug 3, 2026, 6:10 PM HKT
Forgame Holdings Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 155.57 | 155.57 | 82.58 | 60.17 | 114.12 | 142.14 |
Revenue Growth | 26.28% | 88.38% | 37.24% | -47.27% | -19.71% | 165.38% |
Gross Profit Gross Profit Growth | 7.85 | 7.85 | 7.6 | 24.09 | 27.11 | 13.6 |
Operating Income Operating Income Growth | -49.56 | -49.56 | -60.16 | -38.29 | -39.1 | -18.6 |
Net Income Net Income Growth | -47.19 | -47.19 | -59.31 | -17.62 | -20.11 | 17.55 |
Earnings Per Share EPS Growth | -0.29 | -0.29 | -0.41 | -0.12 | -0.14 | 0.12 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Game Business Game Business Growth | 11.02 | 11.02 | 12.3 | 12.66 | 14.69 | 18.24 |
Electronic Device and Semiconductor Business Electronic Device and Semiconductor Business Growth | 144.55 | 144.55 | 70.29 | 47.51 | 99.42 | 123.89 |
Total Total Growth | 155.57 | 155.57 | 82.58 | 60.17 | 114.12 | 142.14 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 317.68 | 317.68 | 310.59 | 334.4 | 326.91 | 372.27 |
Total Debt Total Debt Growth | 3.96 | 3.96 | 2.91 | 3.69 | 7.59 | 8.9 |
Net Cash (Debt) Net Cash Growth | 313.72 | 313.72 | 307.67 | 330.71 | 319.33 | 363.37 |
Net Cash Growth | -2.96% | 1.97% | -6.97% | 3.57% | -12.12% | -26.84% |
Net Cash Per Share Net Cash Per Share Growth | 1.95 | 1.95 | 2.15 | 2.31 | 2.23 | 2.54 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -1 | -1 | -24.71 | -20.25 | -29.4 | -129.89 |
Capital Expenditures CapEx Growth | -1.04 | -1.04 | -0.04 | -0.49 | -0.12 | -36.18 |
Free Cash Flow Free Cash Flow Growth | -2.04 | -2.04 | -24.75 | -20.73 | -29.52 | -166.08 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 5.05% | 5.05% | 9.20% | 40.04% | 23.76% | 9.57% |
Operating Margin | -31.86% | -31.86% | -72.85% | -63.64% | -34.26% | -13.09% |
Pretax Margin | -30.37% | -30.37% | -71.77% | -29.27% | -17.77% | 22.24% |
Profit Margin | -30.34% | -30.34% | -71.81% | -29.28% | -17.62% | 12.35% |
FCF Margin | -1.31% | -1.31% | -29.97% | -34.45% | -25.87% | -116.84% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 8.52 |
Forward PE | - | 280.42 | 280.42 | 280.42 | 280.42 | 280.42 |
PS Ratio | 0.72 | 0.81 | 1.32 | 1.69 | 0.83 | 1.05 |