Success Universe Group Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	187	246	507	217	739	626
Market Cap Growth	-66.96%	-51.46%	134.09%	-70.67%	18.11%	10.44%
Enterprise Value	338	468	780	415	893	763
Last Close Price	0.04	0.05	0.10	0.04	0.15	0.13
PE Ratio	-	-	5.43	1.28	-	128.76
PS Ratio	3.13	4.12	9.88	2.13	6.44	4.14
PB Ratio	0.33	0.43	0.52	0.24	1.03	0.62
P/TBV Ratio	0.33	0.44	0.52	0.25	1.03	0.63
EV/Sales Ratio	5.66	7.84	15.19	4.07	7.78	5.05
Debt / Equity Ratio	0.83	0.83	0.46	0.54	0.74	0.36
Net Debt / Equity Ratio	0.27	0.27	0.15	0.26	0.40	0.05
Net Debt / EBITDA Ratio	-4.48	-4.48	-3.68	-7.77	-9.15	-2.26
Net Debt / FCF Ratio	-5.60	-5.60	-12.27	-13.37	-12.78	-2.40
Asset Turnover	0.05	0.05	0.04	0.08	0.09	0.11
Quick Ratio	1.68	1.68	1.07	0.78	0.75	1.00
Current Ratio	2.08	2.08	1.37	1.07	1.07	1.37
Return on Equity (ROE)	-53.10%	-53.10%	10.02%	21.07%	-33.25%	0.48%
Return on Assets (ROA)	-2.16%	-2.16%	-2.20%	-1.97%	-2.04%	-1.48%
Return on Capital Employed (ROCE)	-5.00%	-5.00%	-4.30%	-3.90%	-4.60%	-3.10%
Earnings Yield	-219.22%	-166.60%	18.40%	78.10%	-38.85%	0.78%
FCF Yield	-14.36%	-10.91%	-2.29%	-8.08%	-3.05%	-3.13%