Kasen International Holdings Limited (HKG:0496)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.1640
-0.0170 (-9.39%)
Aug 12, 2026, 1:27 PM HKT

HKG:0496 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1111,1111,026956.76863.431,514
Revenue Growth
0.21%8.29%7.21%10.81%-42.95%20.10%
Gross Profit
411.26411.26400.77349.66250.55559.57
Operating Income
110.39110.39157.56105.77-16.37205.82
Net Income
34.7734.7763.5470.4368.28220.04
Earnings Per Share
0.020.020.030.050.050.15
EPS Growth
-35.40%-48.82%-30.43%6.35%-68.85%91.38%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturing
628.15628.15551.89529.67599.78784.17
Others
81.0981.0990.45128.1891.24129.3
Elimination
-10.1-10.1-18.24-2-1.01-2.75
Special Economic Zone
276.37276.3774.43---
Land and Property Development
135.17135.17327.16300.91173.42602.82
Total
1,1111,1111,026956.76863.431,514

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
291.83291.83301.69567.54460.31279.57
Total Debt
1,0291,029866.9759.21821.53846.68
Net Cash (Debt)
-737.17-737.17-565.21-191.67-361.22-567.11
Net Cash Growth
------
Net Cash Per Share
-0.40-0.40-0.31-0.13-0.24-0.38

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
58.3658.3635.27273.1345.4784.05
Capital Expenditures
-370.36-370.36-169.58-48.78-8.01-115.73
Free Cash Flow
-311.99-311.99-134.3224.3537.46-31.68
Free Cash Flow Growth
---498.94%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.03%37.03%39.07%36.55%29.02%36.97%
Operating Margin
9.94%9.94%15.36%11.05%-1.90%13.60%
Pretax Margin
8.54%8.54%12.23%11.57%8.95%22.45%
Profit Margin
3.13%3.13%6.19%7.36%7.91%14.54%
FCF Margin
-28.09%-28.09%-13.09%23.45%4.34%-2.09%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.3619.707.365.498.234.26
P/FCF Ratio
---1.7215.00-
PS Ratio
0.270.620.460.400.650.62