Qingdao Holdings International Limited (HKG:0499)
Hong Kong · Delayed Price · Currency is HKD 0.1950
-0.0200 (-9.30%)
Sep 15, 2026, 11:40 AM HKT
HKG:0499 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 9.28 | 10.43 | 11.31 | 8.84 | 25.51 | 27.41 |
Other Revenue | 16.2 | 15.39 | 27.81 | 39.16 | 24.3 | 41.67 |
| 25.49 | 25.81 | 39.12 | 48 | 49.81 | 69.07 | |
Revenue Growth (YoY | -33.57% | -34.01% | -18.51% | -3.63% | -27.89% | 3.64% |
Property Expenses | 12.62 | 12.7 | 18.79 | 23.43 | 18.61 | 24.76 |
Other Operating Expenses | 27.22 | 28.09 | 32.34 | 32.05 | 31.74 | 43.9 |
Total Operating Expenses | 44.78 | 45.73 | 52.13 | 56.63 | 50.53 | 68.66 |
Operating Income | -19.3 | -19.92 | -13.02 | -8.63 | -0.72 | 0.41 |
Interest Expense | -15.41 | -15.62 | -22.35 | -27.89 | -23.68 | -23.38 |
Interest & Investment Income | 2.57 | 3.36 | 4.2 | 3.62 | 20.76 | 23.9 |
Currency Exchange Gain (Loss) | -0.05 | -0.05 | 0 | 0.77 | 4.86 | 0.09 |
Other Non-Operating Income | 2.12 | 0.77 | 1.18 | 1.03 | 1.21 | 0.63 |
EBT Excluding Unusual Items | -30.06 | -31.47 | -29.98 | -31.1 | 2.42 | 1.65 |
Impairment of Goodwill | -1.97 | -1.97 | - | - | -3.24 | - |
Gain (Loss) on Sale of Investments | - | - | -0.02 | -0.11 | -44.04 | -0.06 |
Asset Writedown | -24.22 | -22.62 | -3.29 | -29.2 | -39.9 | 10.91 |
Pretax Income | -56.25 | -56.06 | -33.29 | -60.41 | -84.76 | 12.5 |
Income Tax Expense | -4.69 | -4.89 | 3.88 | -12.76 | -15.92 | 7.08 |
Earnings From Continuing Operations | -51.57 | -51.16 | -37.17 | -47.65 | -68.84 | 5.42 |
Earnings From Discontinued Operations | - | - | 19.54 | 0.01 | - | - |
Net Income to Company | -51.57 | -51.16 | -17.63 | -47.64 | -68.84 | 5.42 |
Minority Interest in Earnings | 7.09 | 7.56 | 2.32 | 0.31 | 5.31 | 2.94 |
Net Income | -44.48 | -43.61 | -15.31 | -47.32 | -63.53 | 8.36 |
Net Income to Common | -44.48 | -43.61 | -15.31 | -47.32 | -63.53 | 8.36 |
Net Income Growth | - | - | - | - | - | 243.41% |
Basic Shares Outstanding | 999 | 999 | 999 | 999 | 999 | 837 |
Diluted Shares Outstanding | 999 | 999 | 999 | 999 | 999 | 837 |
Shares Change | - | - | - | - | 19.36% | 67.55% |
EPS (Basic) | -0.04 | -0.04 | -0.02 | -0.05 | -0.06 | 0.01 |
EPS (Diluted) | -0.04 | -0.04 | -0.02 | -0.05 | -0.06 | 0.01 |
EPS Growth | - | - | - | - | - | 104.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | -75.70% | -77.16% | -33.27% | -17.98% | -1.45% | 0.60% |
Profit Margin | -174.50% | -168.95% | -39.15% | -98.59% | -127.56% | 12.11% |
EBITDA | -13.84 | -15.24 | -8.3 | -3.95 | 3.23 | 4.29 |
EBITDA Margin | -54.28% | -59.05% | -21.23% | -8.23% | 6.48% | 6.21% |
D&A For Ebitda | 5.46 | 4.68 | 4.71 | 4.68 | 3.95 | 3.87 |
EBIT | -19.3 | -19.92 | -13.02 | -8.63 | -0.72 | 0.41 |
EBIT Margin | -75.70% | -77.16% | -33.27% | -17.98% | -1.45% | 0.60% |
Effective Tax Rate | - | - | - | - | - | 56.66% |
Revenue as Reported | 28.05 | 29.64 | 44.33 | 42.31 | 56.6 | 69.26 |