Television Broadcasts Limited (HKG:0511)
Hong Kong
· Delayed Price · Currency is HKD 2.920
-0.010 (-0.34%)
Apr 25, 2025, 4:08 PM HKT
Television Broadcasts Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,258 | 3,323 | 3,586 | 2,899 | 2,724 | Upgrade
|
| Revenue Growth (YoY) | -1.95% | -7.33% | 23.71% | 6.40% | -25.34% | Upgrade
|
| Cost of Revenue | 1,930 | 2,299 | 2,578 | 2,177 | 1,877 | Upgrade
|
| Gross Profit | 1,328 | 1,023 | 1,008 | 721.83 | 847.23 | Upgrade
|
| Selling, General & Admin | 1,349 | 1,544 | 1,778 | 1,525 | 1,376 | Upgrade
|
| Other Operating Expenses | -29.63 | -21.37 | -14.86 | -14.18 | -21.01 | Upgrade
|
| Operating Expenses | 1,314 | 1,521 | 1,759 | 1,517 | 1,368 | Upgrade
|
| Operating Income | 14.22 | -497.81 | -751.77 | -794.99 | -520.79 | Upgrade
|
| Interest Expense | -147.39 | -146.69 | -81.1 | -106.37 | -100.85 | Upgrade
|
| Interest & Investment Income | 105.82 | 95.66 | 124.56 | 153.2 | 160.59 | Upgrade
|
| Earnings From Equity Investments | -0.25 | -0.07 | 0.22 | 1.91 | -0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.6 | -15.84 | -51.2 | 3.83 | 28.82 | Upgrade
|
| Other Non Operating Income (Expenses) | -406.17 | -105.05 | -211.8 | 69.64 | -13.5 | Upgrade
|
| EBT Excluding Unusual Items | -442.38 | -669.79 | -971.08 | -672.77 | -446.13 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -5.51 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -132.22 | -28.59 | -80.45 | -129 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 26.93 | Upgrade
|
| Asset Writedown | -93.86 | -16.45 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 37.31 | - | 203.52 | Upgrade
|
| Pretax Income | -536.23 | -818.47 | -962.36 | -758.74 | -344.69 | Upgrade
|
| Income Tax Expense | 5.06 | 19.7 | -76.43 | -101.64 | -87.58 | Upgrade
|
| Earnings From Continuing Operations | -541.3 | -838.17 | -885.94 | -657.1 | -257.11 | Upgrade
|
| Net Income to Company | -541.3 | -838.17 | -885.94 | -657.1 | -257.11 | Upgrade
|
| Minority Interest in Earnings | 50.25 | 75.37 | 78.8 | 10.36 | -23.77 | Upgrade
|
| Net Income | -491.05 | -762.8 | -807.13 | -646.74 | -280.88 | Upgrade
|
| Net Income to Common | -491.05 | -762.8 | -807.13 | -646.74 | -280.88 | Upgrade
|
| Shares Outstanding (Basic) | 449 | 438 | 438 | 438 | 438 | Upgrade
|
| Shares Outstanding (Diluted) | 449 | 438 | 438 | 438 | 438 | Upgrade
|
| Shares Change (YoY) | 2.41% | 0.03% | - | - | - | Upgrade
|
| EPS (Basic) | -1.09 | -1.74 | -1.84 | -1.48 | -0.64 | Upgrade
|
| EPS (Diluted) | -1.09 | -1.74 | -1.84 | -1.48 | -0.64 | Upgrade
|
| Free Cash Flow | - | -240.97 | -417.48 | -395.84 | -66.74 | Upgrade
|
| Free Cash Flow Per Share | - | -0.55 | -0.95 | -0.90 | -0.15 | Upgrade
|
| Gross Margin | 40.77% | 30.80% | 28.10% | 24.90% | 31.10% | Upgrade
|
| Operating Margin | 0.44% | -14.98% | -20.96% | -27.43% | -19.12% | Upgrade
|
| Profit Margin | -15.07% | -22.96% | -22.51% | -22.31% | -10.31% | Upgrade
|
| Free Cash Flow Margin | - | -7.25% | -11.64% | -13.66% | -2.45% | Upgrade
|
| EBITDA | 259.5 | -252.52 | -465.99 | -490.93 | -212.17 | Upgrade
|
| EBITDA Margin | 7.96% | -7.60% | -13.00% | -16.94% | -7.79% | Upgrade
|
| D&A For EBITDA | 245.29 | 245.29 | 285.77 | 304.06 | 308.62 | Upgrade
|
| EBIT | 14.22 | -497.81 | -751.77 | -794.99 | -520.79 | Upgrade
|
| EBIT Margin | 0.44% | -14.98% | -20.96% | -27.43% | -19.12% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.