COSCO SHIPPING International (Hong Kong) Co., Ltd. (HKG:0517)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
6.33
-0.47 (-6.85%)
Sep 10, 2026, 4:08 PM HKT

HKG:0517 Balance Sheet

Millions HKD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
-729.58897.33870.9630.1698.87
Short-Term Investments
6,048885.313,5165,3855,2975,515
Cash & Short-Term Investments
6,0481,6154,4146,2565,9286,214
Cash Growth
19.68%-63.41%-29.45%5.54%-4.60%-4.48%
Accounts Receivable
1,961618.06717.45711.671,1251,128
Other Receivables
1.3913.178.514.711.027.22
Receivables
1,963631.22725.96716.371,1361,136
Inventory
366.23450.28401.73298.33304.77443.55
Prepaid Expenses
-0.210.230.90.472.17
Other Current Assets
5.763,7922,022498.02563.02540.64
Total Current Assets
8,3836,4897,5647,7697,9328,336
Property, Plant & Equipment
239.2234.23238.16256.52265.65297.23
Long-Term Investments
1,3182,2671,011893.36736.46800.41
Goodwill
-196.67195.7699.9799.9101.3
Other Intangible Assets
346.76152.841646.888.826.37
Long-Term Deferred Tax Assets
35.1829.6125.1333.140.5342.81
Other Long-Term Assets
138.28136.21136.37145.93151.31158.55
Total Assets
10,4609,5069,3349,2059,2349,742

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,180462.39490.77357.62380.37500.22
Accrued Expenses
-11.6510.8940.8727.0430.45
Short-Term Debt
12.02----42.81
Current Portion of Leases
5.65.253.82.418.944.74
Current Income Taxes Payable
31.8816.2420.6217.9621.0530.93
Current Unearned Revenue
304.55344.62203.3212.74305.48306.51
Other Current Liabilities
426.28308.24305.72307.01295.73363.91
Total Current Liabilities
1,9601,1481,035938.61,0391,280
Long-Term Leases
5.037.2611.8115.26.974.74
Long-Term Deferred Tax Liabilities
83.7981.477.3364.0467.3463.31
Total Liabilities
2,0491,2371,1241,0181,1131,348

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
146.6146.6146.6146.6148.17153.3
Additional Paid-In Capital
-690.18690.18690.18729.84843.24
Retained Earnings
-7,3317,3567,2897,1937,153
Comprehensive Income & Other
7,909-226.51-320.29-285.82-268.87-88.81
Total Common Equity
8,0567,9427,8737,8397,8038,061
Minority Interest
355.33327.03336.75347.94318.99333.58
Shareholders' Equity
8,4118,2698,2098,1878,1228,395
Total Liabilities & Equity
10,4609,5069,3349,2059,2349,742

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
22.6512.5215.617.6115.9152.29
Net Cash (Debt)
6,0251,6024,3986,2385,9126,161
Net Cash Growth
19.59%-63.57%-29.50%5.53%-4.05%-3.80%
Net Cash Per Share
4.111.093.004.243.874.02
Filing Date Shares Outstanding
1,4661,4661,4661,4661,4821,533
Total Common Shares Outstanding
1,4661,4661,4661,4661,4821,533
Working Capital
6,4235,3406,5286,8316,8937,056
Book Value Per Share
5.505.425.375.355.275.26
Tangible Book Value
7,7097,5927,5137,7337,6947,953
Tangible Book Value Per Share
5.265.185.125.275.195.19
Buildings
-263.77275.68282.41285.67309.92
Machinery
-172.28162.2191.87195.56211.08
Construction In Progress
-0.390.42---
Leasehold Improvements
-30.8823.9220.9619.3419.56