ASMPT Limited (HKG:0522)
Hong Kong · Delayed Price · Currency is HKD 96.20
+3.60 (3.89%)
Nov 10, 2026, 4:08 PM HKT
ASMPT Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,975 | 13,736 | 12,483 | 14,697 | 19,363 | 21,948 | |
Revenue Growth | 32.26% | 10.04% | -15.07% | -24.10% | -11.77% | 49.30% |
Cost of Revenue | 10,711 | 8,477 | 7,488 | 8,924 | 11,398 | 13,040 |
Gross Profit | 7,265 | 5,260 | 4,995 | 5,774 | 7,966 | 8,908 |
Selling, General & Admin | 2,992 | 2,635 | 2,503 | 2,620 | 2,701 | 2,812 |
Research & Development | 2,080 | 1,925 | 1,917 | 2,048 | 2,026 | 1,954 |
Operating Expenses | 5,072 | 4,560 | 4,420 | 4,668 | 4,728 | 4,766 |
Operating Income | 2,193 | 699.39 | 574.9 | 1,106 | 3,238 | 4,142 |
Interest Expense | -153.61 | -164.31 | -191.62 | -137.28 | -119.37 | -110.38 |
Earnings From Equity Investments | 107.63 | 67.62 | 28.6 | 11.25 | 163.34 | 137.72 |
Currency Exchange Gain (Loss) | 56.36 | -116.9 | -0.68 | -63.1 | 85 | 37.91 |
Other Non Operating Income (Expenses) | 169.38 | 175.66 | 189.38 | 156.52 | 95.6 | 166 |
EBT Excluding Unusual Items | 2,372 | 661.46 | 600.58 | 1,073 | 3,463 | 4,373 |
Merger & Restructuring Charges | -167.97 | -412.25 | -140.01 | -70.88 | -51.45 | -24.41 |
Impairment of Goodwill | -44.13 | -22.14 | - | - | - | -224.82 |
Gain (Loss) on Sale of Investments | 1,109 | 1,109 | -2.41 | 0.21 | - | - |
Gain (Loss) on Sale of Assets | -154.41 | 3.01 | -10.56 | 3.8 | 11.01 | -9.42 |
Asset Writedown | -76.2 | -118.72 | - | - | -9.54 | - |
Legal Settlements | -4.65 | -4.65 | 11.68 | - | - | -21.72 |
Other Unusual Items | 0.23 | 0.23 | -3.48 | 29.58 | - | - |
Pretax Income | 3,034 | 1,216 | 455.79 | 1,036 | 3,413 | 4,092 |
Income Tax Expense | 667.6 | 131.27 | 164.74 | 324.51 | 794.92 | 917.28 |
Earnings From Continuing Operations | 2,367 | 1,085 | 291.05 | 711.5 | 2,618 | 3,175 |
Earnings From Discontinued Operations | -296.5 | -182.76 | 51.17 | - | - | - |
Net Income to Company | 2,070 | 901.95 | 342.22 | 711.5 | 2,618 | 3,175 |
Minority Interest in Earnings | 8.92 | 0.09 | 3.04 | 3.85 | 2.18 | -6.2 |
Net Income | 2,079 | 902.03 | 345.26 | 715.35 | 2,620 | 3,169 |
Net Income to Common | 2,079 | 902.03 | 345.26 | 715.35 | 2,620 | 3,169 |
Net Income Growth | - | 161.26% | -51.73% | -72.70% | -17.32% | 95.43% |
Shares Outstanding (Basic) | 417 | 416 | 414 | 412 | 412 | 411 |
Shares Outstanding (Diluted) | 419 | 418 | 416 | 414 | 414 | 412 |
Shares Change | 0.75% | 0.36% | 0.47% | 0.02% | 0.41% | 0.47% |
EPS (Basic) | 4.98 | 2.17 | 0.83 | 1.73 | 6.36 | 7.72 |
EPS (Diluted) | 4.96 | 2.16 | 0.83 | 1.73 | 6.33 | 7.69 |
EPS Growth | - | 159.52% | -51.84% | -72.67% | -17.69% | 94.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -151.21 | 666.83 | 1,971 | 2,489 | 2,192 |
Free Cash Flow Per Share | - | -0.36 | 1.60 | 4.76 | 6.01 | 5.32 |
Dividend Per Share | 0.340 | 0.600 | 0.420 | 0.870 | 3.200 | 3.900 |
Dividend Growth | 385.71% | 42.86% | -51.72% | -72.81% | -17.95% | 44.44% |
Gross Margin | 40.41% | 38.29% | 40.01% | 39.28% | 41.14% | 40.59% |
Operating Margin | 12.20% | 5.09% | 4.61% | 7.52% | 16.72% | 18.87% |
Profit Margin | 11.57% | 6.57% | 2.77% | 4.87% | 13.53% | 14.44% |
Free Cash Flow Margin | - | -1.10% | 5.34% | 13.41% | 12.85% | 9.99% |
EBITDA | 2,641 | 1,155 | 1,039 | 1,594 | 3,746 | 4,668 |
EBITDA Margin | 14.70% | 8.41% | 8.33% | 10.85% | 19.35% | 21.27% |
D&A For EBITDA | 448.66 | 455.44 | 464.47 | 488.56 | 507.68 | 526.22 |
EBIT | 2,193 | 699.39 | 574.9 | 1,106 | 3,238 | 4,142 |
EBIT Margin | 12.20% | 5.09% | 4.61% | 7.52% | 16.72% | 18.87% |
Effective Tax Rate | 22.00% | 10.79% | 36.14% | 31.32% | 23.29% | 22.41% |