Kingdom Holdings Limited (HKG:0528)
Hong Kong · Delayed Price · Currency is HKD 1.160
0.00 (0.00%)
Aug 14, 2026, 6:29 PM HKT
Kingdom Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,732 | 2,677 | 2,572 | 2,445 | 2,021 | 1,800 | |
Revenue Growth | 0.76% | 4.10% | 5.16% | 21.00% | 12.30% | 70.19% |
Cost of Revenue | 2,158 | 2,409 | 2,418 | 2,034 | 1,634 | 1,508 |
Gross Profit | 573.3 | 267.82 | 153.27 | 411.49 | 386.9 | 291.59 |
Selling, General & Admin | 143.56 | 134.96 | 149.68 | 158.31 | 160.55 | 132.79 |
Operating Expenses | 143.86 | 134.65 | 146.85 | 162.88 | 159.96 | 132.79 |
Operating Income | 429.45 | 133.17 | 6.43 | 248.61 | 226.94 | 158.8 |
Interest Expense | -32.8 | -39.76 | -41.08 | -36.8 | -33.85 | -39.04 |
Interest & Investment Income | 1.88 | 1.88 | 2.67 | 4.53 | 2.17 | 0.23 |
Earnings From Equity Investments | -0.93 | -0.15 | -0.92 | - | - | - |
Currency Exchange Gain (Loss) | -13.3 | -13.3 | -12.53 | -5.43 | 37.09 | -0.16 |
Other Non Operating Income (Expenses) | 2.09 | 3.63 | 6.12 | 11.02 | 12.89 | 3.73 |
EBT Excluding Unusual Items | 386.39 | 85.47 | -39.3 | 221.93 | 245.24 | 123.56 |
Gain (Loss) on Sale of Assets | -0.3 | -0.3 | -4.93 | -2.76 | -10.61 | -0.47 |
Pretax Income | 386.72 | 85.8 | -43.85 | 221.19 | 234.83 | 123.09 |
Income Tax Expense | 91.77 | 24.62 | -0.52 | 58.4 | 63.02 | 32.59 |
Earnings From Continuing Operations | 294.94 | 61.18 | -43.34 | 162.79 | 171.81 | 90.5 |
Minority Interest in Earnings | -4.78 | 1.19 | -2.04 | 0.82 | 3.89 | -2.28 |
Net Income | 290.17 | 62.37 | -45.38 | 163.61 | 175.7 | 88.22 |
Net Income to Common | 290.17 | 62.37 | -45.38 | 163.61 | 175.7 | 88.22 |
Net Income Growth | - | - | - | -6.88% | 99.15% | - |
Shares Outstanding (Basic) | 608 | 616 | 616 | 616 | 616 | 616 |
Shares Outstanding (Diluted) | 608 | 616 | 616 | 616 | 616 | 616 |
Shares Change | -1.38% | - | - | - | - | 0.31% |
EPS (Basic) | 0.48 | 0.10 | -0.07 | 0.27 | 0.29 | 0.14 |
EPS (Diluted) | 0.48 | 0.10 | -0.07 | 0.27 | 0.29 | 0.14 |
EPS Growth | - | - | - | -6.88% | 103.58% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 656.06 | -272.15 | -21.18 | 400.29 | 240.28 |
Free Cash Flow Per Share | - | 1.06 | -0.44 | -0.03 | 0.65 | 0.39 |
Dividend Per Share | - | 0.054 | 0.047 | 0.082 | 0.080 | 0.049 |
Dividend Growth | - | 14.76% | -42.49% | 2.62% | 62.87% | - |
Gross Margin | 20.99% | 10.00% | 5.96% | 16.83% | 19.14% | 16.20% |
Operating Margin | 15.72% | 4.97% | 0.25% | 10.17% | 11.23% | 8.82% |
Profit Margin | 10.62% | 2.33% | -1.76% | 6.69% | 8.69% | 4.90% |
Free Cash Flow Margin | - | 24.51% | -10.58% | -0.87% | 19.81% | 13.35% |
EBITDA | 522.59 | 227.98 | 108.1 | 351.32 | 332.42 | 248.31 |
EBITDA Margin | 19.13% | 8.52% | 4.20% | 14.37% | 16.45% | 13.80% |
D&A For EBITDA | 93.15 | 94.81 | 101.68 | 102.71 | 105.48 | 89.51 |
EBIT | 429.45 | 133.17 | 6.43 | 248.61 | 226.94 | 158.8 |
EBIT Margin | 15.72% | 4.97% | 0.25% | 10.17% | 11.23% | 8.82% |
Effective Tax Rate | 23.73% | 28.69% | - | 26.40% | 26.84% | 26.47% |