Wong's Kong King International (Holdings) Limited (HKG:0532)
Hong Kong · Delayed Price · Currency is HKD 0.3300
+0.0100 (3.13%)
Sep 11, 2026, 1:44 PM HKT
HKG:0532 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,542 | 3,674 | 3,446 | 3,652 | 4,609 | 5,412 |
Other Revenue | 20.17 | 20.98 | 6.84 | 4.61 | 10.78 | 31.67 |
| 3,562 | 3,695 | 3,453 | 3,657 | 4,620 | 5,444 | |
Revenue Growth | -1.04% | 7.01% | -5.58% | -20.84% | -15.13% | 15.42% |
Cost of Revenue | 2,658 | 2,819 | 2,699 | 2,848 | 3,550 | 4,338 |
Gross Profit | 904.14 | 876.19 | 753.78 | 808.96 | 1,070 | 1,106 |
Selling, General & Admin | 587.92 | 590.38 | 627.86 | 613.48 | 688.7 | 703.53 |
Other Operating Expenses | 194.06 | 189.58 | 183.72 | 162.07 | 172.39 | 184.5 |
Operating Expenses | 835.56 | 837.52 | 875.59 | 839.61 | 928.73 | 975.05 |
Operating Income | 68.58 | 38.67 | -121.81 | -30.64 | 141.02 | 130.54 |
Interest Expense | -28.94 | -29.34 | -39.2 | -39.45 | -16.48 | -4.67 |
Interest & Investment Income | 4.75 | 5.2 | 6.78 | 9.58 | 5.85 | 3.71 |
Earnings From Equity Investments | 4.98 | 13.44 | 12.91 | 10.65 | 20.3 | 15.93 |
Currency Exchange Gain (Loss) | -15.29 | -11.29 | 3.99 | -9.86 | 4.06 | -1.15 |
EBT Excluding Unusual Items | 34.08 | 16.69 | -137.33 | -59.73 | 154.76 | 144.37 |
Gain (Loss) on Sale of Investments | 0.57 | -0.07 | -0.53 | 0.21 | -1.26 | -1.65 |
Gain (Loss) on Sale of Assets | -9.59 | -9.71 | 0.51 | -1.08 | 0.54 | -0.35 |
Pretax Income | 25.05 | 6.91 | -137.35 | -60.59 | 154.04 | 142.36 |
Income Tax Expense | 60.05 | 47.75 | 40.63 | 48.16 | 41.31 | 45.59 |
Earnings From Continuing Operations | -35 | -40.84 | -177.99 | -108.76 | 112.72 | 96.78 |
Minority Interest in Earnings | -11.62 | -14.49 | -12.18 | -24.03 | -40.96 | -24.76 |
Net Income | -46.62 | -55.32 | -190.16 | -132.78 | 71.76 | 72.01 |
Net Income to Common | -46.62 | -55.32 | -190.16 | -132.78 | 71.76 | 72.01 |
Net Income Growth | - | - | - | - | -0.35% | -28.83% |
Shares Outstanding (Basic) | 730 | 730 | 730 | 730 | 730 | 730 |
Shares Outstanding (Diluted) | 730 | 730 | 730 | 730 | 730 | 730 |
Shares Change | - | - | - | 0.00% | 0.02% | 0.04% |
EPS (Basic) | -0.06 | -0.08 | -0.26 | -0.18 | 0.10 | 0.10 |
EPS (Diluted) | -0.06 | -0.08 | -0.26 | -0.18 | 0.10 | 0.10 |
EPS Growth | - | - | - | - | -0.39% | -28.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 82.95 | 101.02 | 218.24 | -171.4 | -21.81 |
Free Cash Flow Per Share | - | 0.11 | 0.14 | 0.30 | -0.23 | -0.03 |
Dividend Per Share | - | - | - | - | 0.050 | 0.050 |
Dividend Growth | - | - | - | - | 0% | -16.67% |
Gross Margin | 25.38% | 23.71% | 21.83% | 22.12% | 23.16% | 20.31% |
Operating Margin | 1.93% | 1.05% | -3.53% | -0.84% | 3.05% | 2.40% |
Profit Margin | -1.31% | -1.50% | -5.51% | -3.63% | 1.55% | 1.32% |
Free Cash Flow Margin | - | 2.25% | 2.93% | 5.97% | -3.71% | -0.40% |
EBITDA | 107.89 | 78.54 | -79.62 | 12.58 | 187.15 | 177.57 |
EBITDA Margin | 3.03% | 2.13% | -2.31% | 0.34% | 4.05% | 3.26% |
D&A For EBITDA | 39.32 | 39.87 | 42.19 | 43.22 | 46.13 | 47.03 |
EBIT | 68.58 | 38.67 | -121.81 | -30.64 | 141.02 | 130.54 |
EBIT Margin | 1.93% | 1.05% | -3.53% | -0.84% | 3.05% | 2.40% |
Effective Tax Rate | 239.72% | 690.74% | - | - | 26.82% | 32.02% |