Daido Group Limited (HKG:0544)
Hong Kong · Delayed Price · Currency is HKD 1.700
0.00 (0.00%)
At close: Feb 13, 2026
Daido Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 171.05 | 219.16 | 298.13 | 273.04 | 234.78 | 254.34 |
Other Revenue | 0.23 | 0.23 | 0.26 | 0.27 | 0.29 | 0.3 |
| 171.28 | 219.39 | 298.39 | 273.31 | 235.07 | 254.64 | |
Revenue Growth (YoY) | -34.44% | -26.47% | 9.18% | 16.27% | -7.69% | -12.08% |
Cost of Revenue | 162.59 | 209.5 | 245.85 | 213.56 | 200.18 | 224.28 |
Gross Profit | 8.68 | 9.89 | 52.54 | 59.75 | 34.89 | 30.35 |
Selling, General & Admin | 46.56 | 47.84 | 46.92 | 49.74 | 61.82 | 55.66 |
Operating Expenses | 46.63 | 48.17 | 48.49 | 50.97 | 61.97 | 54.93 |
Operating Income | -37.95 | -38.28 | 4.04 | 8.78 | -27.07 | -24.57 |
Interest Expense | -28.67 | -14.2 | -10.24 | -13.57 | -16 | -19.25 |
Interest & Investment Income | 2.12 | 3.14 | 2.9 | 2.43 | 3.29 | 4.52 |
Earnings From Equity Investments | - | - | - | - | -2.89 | -16.02 |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | -0.1 | -0.22 | 0.06 | 0.32 |
Other Non Operating Income (Expenses) | 6.93 | 9.1 | 6.82 | 3.17 | 7.06 | 9.18 |
EBT Excluding Unusual Items | -57.69 | -40.37 | 3.42 | 0.59 | -35.56 | -45.82 |
Gain (Loss) on Sale of Investments | - | - | - | - | -14.99 | -0.23 |
Gain (Loss) on Sale of Assets | 0.3 | 0.15 | 11.89 | 0.06 | -1.42 | -2.03 |
Asset Writedown | - | - | -0.23 | - | -0.86 | -3.14 |
Other Unusual Items | - | - | 0.35 | 4.11 | -27.24 | 10.66 |
Pretax Income | -57.39 | -40.23 | 15.43 | 4.76 | -80.07 | -40.55 |
Income Tax Expense | - | - | - | - | 0.2 | 0.03 |
Earnings From Continuing Operations | -57.39 | -40.23 | 15.43 | 4.76 | -80.27 | -40.58 |
Minority Interest in Earnings | - | - | -9.56 | - | - | - |
Net Income | -57.39 | -40.23 | 5.87 | 4.76 | -80.27 | -40.58 |
Net Income to Common | -57.39 | -40.23 | 5.87 | 4.76 | -80.27 | -40.58 |
Net Income Growth | - | - | 23.36% | - | - | - |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 25 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 25 |
Shares Change (YoY) | - | - | - | - | 15.86% | 2.95% |
EPS (Basic) | -1.98 | -1.39 | 0.20 | 0.16 | -2.77 | -1.62 |
EPS (Diluted) | -1.98 | -1.39 | 0.20 | 0.16 | -2.77 | -1.62 |
EPS Growth | - | - | 23.42% | - | - | - |
Free Cash Flow | 64.34 | 70.26 | 85.77 | 83.67 | 33.19 | 52.39 |
Free Cash Flow Per Share | 2.22 | 2.42 | 2.96 | 2.88 | 1.14 | 2.09 |
Gross Margin | 5.07% | 4.51% | 17.61% | 21.86% | 14.84% | 11.92% |
Operating Margin | -22.15% | -17.45% | 1.35% | 3.21% | -11.52% | -9.65% |
Profit Margin | -33.51% | -18.34% | 1.97% | 1.74% | -34.15% | -15.94% |
Free Cash Flow Margin | 37.57% | 32.03% | 28.74% | 30.61% | 14.12% | 20.57% |
EBITDA | -36.59 | -36.75 | 5.95 | 10.82 | -24.39 | -21.1 |
EBITDA Margin | -21.36% | -16.75% | 1.99% | 3.96% | -10.38% | -8.29% |
D&A For EBITDA | 1.36 | 1.53 | 1.91 | 2.04 | 2.68 | 3.48 |
EBIT | -37.95 | -38.28 | 4.04 | 8.78 | -27.07 | -24.57 |
EBIT Margin | -22.15% | -17.45% | 1.35% | 3.21% | -11.52% | -9.65% |
Revenue as Reported | 171.28 | 219.39 | 298.39 | 273.31 | 235.07 | 254.64 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.