Fufeng Group Limited (HKG:0546)
Hong Kong · Delayed Price · Currency is HKD 4.400
-0.025 (-0.56%)
Sep 18, 2026, 4:08 PM HKT
Fufeng Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,714 | 27,879 | 27,757 | 28,007 | 27,475 | 21,540 | |
Revenue Growth | -2.24% | 0.44% | -0.89% | 1.94% | 27.55% | 29.05% |
Cost of Revenue | 23,039 | 22,397 | 22,700 | 21,759 | 20,262 | 17,635 |
Gross Profit | 4,675 | 5,482 | 5,057 | 6,247 | 7,212 | 3,905 |
Selling, General & Admin | 3,587 | 3,373 | 3,055 | 3,006 | 2,810 | 2,350 |
Other Operating Expenses | -373.59 | -496.06 | -334.41 | -138.82 | -248.89 | -136.46 |
Operating Expenses | 3,189 | 2,852 | 2,713 | 2,869 | 2,550 | 2,230 |
Operating Income | 1,486 | 2,630 | 2,343 | 3,378 | 4,663 | 1,675 |
Interest Expense | -281.68 | -262.08 | -203.79 | -165.05 | -238.5 | -172.71 |
Interest & Investment Income | 533.25 | 530.45 | 498.66 | 330.5 | 100.77 | 36.27 |
Earnings From Equity Investments | -0.82 | -0.21 | -0.11 | -0.19 | -1.27 | -10.22 |
Currency Exchange Gain (Loss) | -786.15 | -196.12 | 197.18 | 146.26 | 355.58 | 39.39 |
Other Non Operating Income (Expenses) | -11.24 | -11.24 | - | - | - | -50 |
EBT Excluding Unusual Items | 938.92 | 2,690 | 2,835 | 3,689 | 4,879 | 1,518 |
Gain (Loss) on Sale of Investments | 0.85 | 0.85 | -4.77 | - | -7.48 | - |
Gain (Loss) on Sale of Assets | 71.92 | 71.92 | -8.55 | 160.75 | -11.53 | -1.59 |
Legal Settlements | 233 | 233 | 15 | - | - | - |
Pretax Income | 1,245 | 2,996 | 2,837 | 3,850 | 4,860 | 1,516 |
Income Tax Expense | 224.64 | 530.87 | 524.65 | 706.12 | 999.23 | 235.33 |
Net Income | 1,020 | 2,465 | 2,312 | 3,144 | 3,861 | 1,281 |
Net Income to Common | 1,020 | 2,465 | 2,312 | 3,144 | 3,861 | 1,281 |
Net Income Growth | -66.70% | 6.61% | -26.45% | -18.57% | 201.50% | 103.31% |
Shares Outstanding (Basic) | 2,508 | 2,507 | 2,517 | 2,535 | 2,535 | 2,534 |
Shares Outstanding (Diluted) | 2,508 | 2,508 | 2,518 | 2,536 | 2,535 | 2,534 |
Shares Change | -0.12% | -0.40% | -0.71% | 0.02% | 0.06% | - |
EPS (Basic) | 0.41 | 0.98 | 0.92 | 1.24 | 1.52 | 0.51 |
EPS (Diluted) | 0.41 | 0.98 | 0.92 | 1.24 | 1.52 | 0.51 |
EPS Growth | -66.65% | 7.04% | -25.93% | -18.59% | 201.31% | 103.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 342.34 | 1,763 | -456.39 | 2,612 | 2,277 |
Free Cash Flow Per Share | - | 0.14 | 0.70 | -0.18 | 1.03 | 0.90 |
Dividend Per Share | 0.142 | 0.317 | 0.321 | 0.410 | 0.533 | 0.177 |
Dividend Growth | -64.32% | -1.25% | -21.71% | -23.08% | 201.13% | 104.62% |
Gross Margin | 16.87% | 19.66% | 18.22% | 22.31% | 26.25% | 18.13% |
Operating Margin | 5.36% | 9.43% | 8.44% | 12.06% | 16.97% | 7.78% |
Profit Margin | 3.68% | 8.84% | 8.33% | 11.23% | 14.05% | 5.95% |
Free Cash Flow Margin | - | 1.23% | 6.35% | -1.63% | 9.51% | 10.57% |
EBITDA | 2,743 | 3,896 | 3,533 | 4,473 | 5,795 | 2,894 |
EBITDA Margin | 9.90% | 13.97% | 12.73% | 15.97% | 21.09% | 13.44% |
D&A For EBITDA | 1,258 | 1,266 | 1,189 | 1,095 | 1,133 | 1,219 |
EBIT | 1,486 | 2,630 | 2,343 | 3,378 | 4,663 | 1,675 |
EBIT Margin | 5.36% | 9.43% | 8.44% | 12.06% | 16.97% | 7.78% |
Effective Tax Rate | 18.05% | 17.72% | 18.49% | 18.34% | 20.56% | 15.52% |
Advertising Expenses | - | - | - | - | 10.58 | 13.49 |