Digital Domain Holdings Limited (HKG:0547)

Digital Domain Holdings Income Statement

Financials in millions HKD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	777.25	625.83	736.5	958.65	864.21
Revenue Growth (YoY)	24.20%	-15.03%	-23.17%	10.93%	43.72%
Cost of Revenue	647.91	498.39	616.31	741.79	740.25
Gross Profit	129.34	127.44	120.19	216.86	123.97
Selling, General & Admin	288.05	397.01	441.18	410.16	356.48
Operating Expenses	288.33	398.95	443.6	409.22	362.84
Operating Income	-158.98	-271.51	-323.41	-192.36	-238.87
Interest Expense	-35.55	-29.78	-35.34	-28.37	-24.78
Interest & Investment Income	9.76	14.02	6.84	2.13	5.95
Earnings From Equity Investments	-	-	-0.01	-0	-24.38
Other Non Operating Income (Expenses)	6.58	5.07	43.22	20.18	-10.7
EBT Excluding Unusual Items	-178.19	-282.21	-308.7	-198.42	-292.79
Impairment of Goodwill	-36.04	-	-44.75	-	-16.17
Gain (Loss) on Sale of Investments	-37.06	17.21	-8.32	-24.5	-191.32
Gain (Loss) on Sale of Assets	-	-35.39	2.46	-	-
Asset Writedown	-	-	-108.26	14.27	-216.3
Other Unusual Items	-17.72	-11.7	-2.93	-10.43	-61.73
Pretax Income	-269	-312.08	-470.5	-219.09	-778.31
Income Tax Expense	-3.15	1.22	5.28	-3.82	2.23
Earnings From Continuing Operations	-265.85	-313.3	-475.78	-215.27	-780.55
Net Income to Company	-265.85	-313.3	-475.78	-215.27	-780.55
Minority Interest in Earnings	8.51	13.02	81.21	8.95	58.54
Net Income	-257.35	-300.28	-394.57	-206.32	-722
Net Income to Common	-257.35	-300.28	-394.57	-206.32	-722
Shares Outstanding (Basic)	7,979	7,960	6,093	4,866	4,171
Shares Outstanding (Diluted)	7,979	7,960	6,093	4,866	4,171
Shares Change (YoY)	0.24%	30.65%	25.22%	16.66%	13.87%
EPS (Basic)	-0.03	-0.04	-0.06	-0.04	-0.17
EPS (Diluted)	-0.03	-0.04	-0.06	-0.04	-0.17
Free Cash Flow	-	-241.44	-139.68	-69.34	-121.54
Free Cash Flow Per Share	-	-0.03	-0.02	-0.01	-0.03
Gross Margin	16.64%	20.36%	16.32%	22.62%	14.34%
Operating Margin	-20.46%	-43.38%	-43.91%	-20.06%	-27.64%
Profit Margin	-33.11%	-47.98%	-53.57%	-21.52%	-83.55%
Free Cash Flow Margin	-	-38.58%	-18.96%	-7.23%	-14.06%
EBITDA	-140.36	-252.89	-297.78	-152.93	-199.89
EBITDA Margin	-18.06%	-40.41%	-40.43%	-15.95%	-23.13%
D&A For EBITDA	18.63	18.63	25.62	39.43	38.99
EBIT	-158.98	-271.51	-323.41	-192.36	-238.87
EBIT Margin	-20.46%	-43.38%	-43.91%	-20.06%	-27.64%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.