Yue Yuen Industrial (Holdings) Limited (HKG: 0551)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
17.58
-0.42 (-2.33%)
Dec 20, 2024, 4:08 PM HKT

Yue Yuen Industrial (Holdings) Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-274.71296.35115.07-90.79300.55
Upgrade
Depreciation & Amortization
-407.58494.38582.84546.8495.1
Upgrade
Other Amortization
-1.451.453.82.452.55
Upgrade
Loss (Gain) From Sale of Assets
--1.477.6912.6810.67-0.73
Upgrade
Asset Writedown & Restructuring Costs
-8.9312.74-13.5-5.16-0.83
Upgrade
Loss (Gain) From Sale of Investments
--14.18-12.49-39.9726.641.66
Upgrade
Loss (Gain) on Equity Investments
--62.18-62.61-11.75-48.76-52
Upgrade
Stock-Based Compensation
-3.454.094.710.425.01
Upgrade
Provision & Write-off of Bad Debts
-2.0619.231.061.022.25
Upgrade
Other Operating Activities
-66.7101.4435.9936.57150.52
Upgrade
Change in Accounts Receivable
-23.47-13.04135.7931.07-8.34
Upgrade
Change in Inventory
-366.08290.01-328.34303.54-184.18
Upgrade
Change in Accounts Payable
--75.22-221.91-7.25-3.5487.49
Upgrade
Change in Unearned Revenue
--26.06-1.82-16.5825.471.55
Upgrade
Change in Other Net Operating Assets
--11.19-13.73-7.76-13.33-6.01
Upgrade
Operating Cash Flow
-944.66907.9463.1834.23793.59
Upgrade
Operating Cash Flow Growth
-4.05%96.05%-44.49%5.12%65.39%
Upgrade
Capital Expenditures
--163.8-204.28-286.04-255.36-394.91
Upgrade
Sale of Property, Plant & Equipment
-85.348.3814.3643.5415.23
Upgrade
Cash Acquisitions
---1.49--
Upgrade
Divestitures
--0.55--97.21
Upgrade
Sale (Purchase) of Intangibles
--4.67--0.29--1.39
Upgrade
Investment in Securities
--125.1439.48105.54-141.7534.87
Upgrade
Other Investing Activities
-56.5863.668.1255.433.87
Upgrade
Investing Cash Flow
--151.69-92.28-96.83-298.16-215.11
Upgrade
Long-Term Debt Issued
-1,5193,0653,4772,3152,756
Upgrade
Long-Term Debt Repaid
--2,117-3,506-3,864-2,742-2,825
Upgrade
Net Debt Issued (Repaid)
--597.16-441.15-386.79-426.93-68.52
Upgrade
Repurchase of Common Stock
--0.7-2.37-4.47--12.17
Upgrade
Common Dividends Paid
--185.48-123.04--145.43-309.1
Upgrade
Other Financing Activities
--76.33-60.76-40.03-68.08-65.94
Upgrade
Financing Cash Flow
--859.67-627.31-431.28-640.44-455.73
Upgrade
Foreign Exchange Rate Adjustments
--4.86-31.5619.277.91
Upgrade
Net Cash Flow
--71.56156.82-59.01-85.1130.66
Upgrade
Free Cash Flow
-780.85703.62177.06578.87398.68
Upgrade
Free Cash Flow Growth
-10.98%297.39%-69.41%45.20%9939.66%
Upgrade
Free Cash Flow Margin
-9.90%7.84%2.07%6.85%3.95%
Upgrade
Free Cash Flow Per Share
-0.480.440.110.360.25
Upgrade
Cash Interest Paid
-71.1650.8827.8947.1772.31
Upgrade
Cash Income Tax Paid
-100.4772.8183.3759.6681.35
Upgrade
Levered Free Cash Flow
-481.82644.944.64521.54419.08
Upgrade
Unlevered Free Cash Flow
-533.62685.9133.83561.64474.11
Upgrade
Change in Net Working Capital
--117.76-207.29288.78-276.03-135.08
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.