Yue Yuen Industrial (Holdings) Limited (HKG:0551)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
13.25
+0.22 (1.69%)
Sep 30, 2025, 4:08 PM HKT

HKG:0551 Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
379.2392.42274.71296.35115.07-90.79
Upgrade
Depreciation & Amortization
361.09382.23407.58494.38582.84546.8
Upgrade
Other Amortization
1.371.371.451.453.82.45
Upgrade
Loss (Gain) From Sale of Assets
-2.16-2.16-1.477.6912.6810.67
Upgrade
Asset Writedown & Restructuring Costs
12.3712.378.9312.74-13.5-5.16
Upgrade
Loss (Gain) From Sale of Investments
-19.06-19.06-14.18-12.49-39.9726.64
Upgrade
Loss (Gain) on Equity Investments
-78.43-78.43-62.18-62.61-11.75-48.76
Upgrade
Stock-Based Compensation
3.323.323.454.094.710.42
Upgrade
Provision & Write-off of Bad Debts
-5.52-5.522.0619.231.061.02
Upgrade
Other Operating Activities
32.2161.1166.7101.4435.9936.57
Upgrade
Change in Accounts Receivable
-166.1-166.123.47-13.04135.7931.07
Upgrade
Change in Inventory
-96.52-96.52366.08290.01-328.34303.54
Upgrade
Change in Accounts Payable
72.7472.74-75.22-221.91-7.25-3.54
Upgrade
Change in Unearned Revenue
10.4310.43-26.06-1.82-16.5825.47
Upgrade
Change in Other Net Operating Assets
-11.53-11.53-11.19-13.73-7.76-13.33
Upgrade
Operating Cash Flow
473.83537.08944.66907.9463.1834.23
Upgrade
Operating Cash Flow Growth
-37.22%-43.15%4.05%96.05%-44.49%5.12%
Upgrade
Capital Expenditures
-259.46-202.88-163.8-204.28-286.04-255.36
Upgrade
Sale of Property, Plant & Equipment
11.979.0785.348.3814.3643.54
Upgrade
Cash Acquisitions
--5.49--1.49-
Upgrade
Divestitures
---0.55--
Upgrade
Sale (Purchase) of Intangibles
-3.09-3.02-4.67--0.29-
Upgrade
Sale (Purchase) of Real Estate
5.255.25----
Upgrade
Investment in Securities
10.9749.56-125.1439.48105.54-141.75
Upgrade
Other Investing Activities
87.0788.9656.5863.668.1255.4
Upgrade
Investing Cash Flow
-147.3-58.54-151.69-92.28-96.83-298.16
Upgrade
Long-Term Debt Issued
-3,3131,5193,0653,4772,315
Upgrade
Long-Term Debt Repaid
--3,640-2,117-3,506-3,864-2,742
Upgrade
Net Debt Issued (Repaid)
-6.79-327.12-597.16-441.15-386.79-426.93
Upgrade
Repurchase of Common Stock
-18.71-16.97-0.7-2.37-4.47-
Upgrade
Common Dividends Paid
-266.91-227.42-185.48-123.04--145.43
Upgrade
Other Financing Activities
-64.71-59.44-76.33-60.76-40.03-68.08
Upgrade
Financing Cash Flow
-357.12-630.95-859.67-627.31-431.28-640.44
Upgrade
Foreign Exchange Rate Adjustments
3.84-13.95-4.86-31.5619.27
Upgrade
Net Cash Flow
-26.75-166.37-71.56156.82-59.01-85.1
Upgrade
Free Cash Flow
214.37334.2780.85703.62177.06578.87
Upgrade
Free Cash Flow Growth
-63.01%-57.20%10.98%297.39%-69.41%45.20%
Upgrade
Free Cash Flow Margin
2.61%4.08%9.90%7.84%2.08%6.86%
Upgrade
Free Cash Flow Per Share
0.130.210.480.440.110.36
Upgrade
Cash Interest Paid
48.352.8471.1650.8827.8947.17
Upgrade
Cash Income Tax Paid
152.9152.9100.4772.8183.3759.66
Upgrade
Levered Free Cash Flow
23.67276.31481.82644.944.64521.54
Upgrade
Unlevered Free Cash Flow
58.81315.25533.62685.9133.83561.64
Upgrade
Change in Working Capital
-210.56-210.56257.6145.64-227.81354.35
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.