Hans Group Holdings Limited (HKG:0554)
Hong Kong · Delayed Price · Currency is HKD 0.1970
0.00 (0.00%)
Sep 24, 2026, 3:51 PM HKT
Hans Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,301 | 7,240 | 3,551 | 948.51 | 694.85 | 1,975 | |
Revenue Growth | 15.60% | 103.88% | 274.38% | 36.51% | -64.81% | -20.43% |
Cost of Revenue | 5,329 | 5,273 | 2,736 | 838.8 | 601.23 | 1,868 |
Gross Profit | 1,973 | 1,967 | 814.73 | 109.71 | 93.62 | 106.82 |
Selling, General & Admin | 679.24 | 626.35 | 273.29 | 9.29 | 89.5 | 156.14 |
Amortization of Goodwill & Intangibles | - | - | - | - | 0.17 | 0.17 |
Other Operating Expenses | 548.98 | 582.91 | 257.34 | 50.23 | -1.78 | -23.46 |
Operating Expenses | 1,887 | 1,847 | 819.19 | 114.75 | 83.89 | 132.85 |
Operating Income | 85.63 | 119.6 | -4.46 | -5.04 | 9.73 | -26.03 |
Interest Expense | -241.12 | -271.59 | -119.96 | -31.7 | -51.92 | -54.93 |
Interest & Investment Income | 7.43 | 8.34 | 14.42 | 43.92 | 39.5 | 1.51 |
Currency Exchange Gain (Loss) | -7.38 | -5.51 | 2.69 | -1.45 | 14.33 | 1.27 |
Other Non Operating Income (Expenses) | 47.45 | 16.13 | -64.66 | 4.42 | - | - |
EBT Excluding Unusual Items | -107.99 | -133.02 | -171.97 | 10.14 | 11.63 | -78.18 |
Gain (Loss) on Sale of Investments | - | - | - | -39.39 | -8.07 | 70.03 |
Gain (Loss) on Sale of Assets | -11.89 | -11.89 | -4.56 | - | -0.13 | -0 |
Pretax Income | -119.88 | -144.91 | -176.53 | -29.25 | 3.43 | -8.15 |
Income Tax Expense | 11.19 | 30.04 | 5.08 | 3.82 | 1.76 | 5.36 |
Earnings From Continuing Operations | -131.08 | -174.95 | -181.61 | -33.07 | 1.67 | -13.52 |
Net Income to Company | -131.08 | -174.95 | -181.61 | -33.07 | 1.67 | -13.52 |
Minority Interest in Earnings | 23.02 | 12.69 | 1.06 | -2.06 | -1.47 | -2.53 |
Net Income | -108.05 | -162.27 | -180.55 | -35.13 | 0.21 | -16.05 |
Net Income to Common | -108.05 | -162.27 | -180.55 | -35.13 | 0.21 | -16.05 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4,304 | 4,229 | 3,995 | 3,878 | 3,878 | 3,898 |
Shares Outstanding (Diluted) | 4,304 | 4,229 | 3,995 | 3,878 | 3,878 | 3,898 |
Shares Change | 4.10% | 5.86% | 3.01% | -0.01% | -0.51% | 4.17% |
EPS (Basic) | -0.03 | -0.04 | -0.05 | -0.01 | 0.00 | -0.00 |
EPS (Diluted) | -0.03 | -0.04 | -0.05 | -0.01 | 0.00 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 708.43 | 848.27 | 362.8 | 137.43 | 288.65 | 139.11 |
Free Cash Flow Per Share | 0.17 | 0.20 | 0.09 | 0.04 | 0.07 | 0.04 |
Dividend Per Share | - | - | 0.015 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 27.02% | 27.17% | 22.94% | 11.57% | 13.47% | 5.41% |
Operating Margin | 1.17% | 1.65% | -0.13% | -0.53% | 1.40% | -1.32% |
Profit Margin | -1.48% | -2.24% | -5.08% | -3.70% | 0.03% | -0.81% |
Free Cash Flow Margin | 9.70% | 11.72% | 10.22% | 14.49% | 41.54% | 7.04% |
EBITDA | 555.91 | 588.05 | 213.68 | 50.19 | 54.28 | 35.99 |
EBITDA Margin | 7.61% | 8.12% | 6.02% | 5.29% | 7.81% | 1.82% |
D&A For EBITDA | 470.29 | 468.44 | 218.14 | 55.22 | 44.56 | 62.02 |
EBIT | 85.63 | 119.6 | -4.46 | -5.04 | 9.73 | -26.03 |
EBIT Margin | 1.17% | 1.65% | -0.13% | -0.53% | 1.40% | -1.32% |
Effective Tax Rate | - | - | - | - | 51.31% | - |
Revenue as Reported | 7,356 | 7,316 | 3,572 | 957.37 | - | - |