Beijing Jingneng Clean Energy Co., Limited (HKG:0579)
Hong Kong · Delayed Price · Currency is HKD 1.610
-0.005 (-0.31%)
Sep 18, 2026, 4:08 PM HKT
HKG:0579 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,150 | 20,877 | 20,562 | 20,446 | 20,030 | 18,645 | |
Revenue Growth | -3.45% | 1.53% | 0.57% | 2.08% | 7.43% | 9.66% |
Fuel & Purchased Power | 9,295 | 9,377 | 9,226 | 9,365 | 9,187 | 9,054 |
Operations & Maintenance | 363.91 | 364.31 | 305.29 | 321.73 | 560.5 | 549.61 |
Selling, General & Admin | 76.4 | 71.99 | 63.39 | 62.38 | 74.47 | 63.71 |
Depreciation & Amortization | 3,885 | 3,773 | 3,740 | 3,848 | 3,681 | 3,122 |
Provision for Bad Debts | 80.98 | 80.98 | 10.12 | 12.95 | 3.27 | -1.15 |
Other Operating Expenses | 2,449 | 2,412 | 1,951 | 1,224 | 1,253 | 1,022 |
Total Operating Expenses | 16,150 | 16,079 | 15,295 | 14,835 | 14,759 | 13,810 |
Operating Income | 4,000 | 4,798 | 5,266 | 5,611 | 5,272 | 4,835 |
Interest Expense | -1,189 | -1,249 | -1,153 | -1,243 | -1,501 | -1,373 |
Interest Income | 51.32 | 42.62 | 64.55 | 68.08 | 58.01 | 36.89 |
Net Interest Expense | -1,138 | -1,207 | -1,088 | -1,175 | -1,443 | -1,336 |
Income (Loss) on Equity Investments | 176.06 | 141.3 | 106.89 | 131.24 | 115.53 | -206.99 |
Currency Exchange Gain (Loss) | 12.61 | 37.15 | -106.29 | -19.71 | 80.44 | -16.19 |
Other Non-Operating Income (Expenses) | 13.31 | 21.05 | 60.89 | 47.65 | 42.64 | 46.9 |
EBT Excluding Unusual Items | 3,064 | 3,791 | 4,240 | 4,595 | 4,067 | 3,322 |
Impairment of Goodwill | - | - | - | -48.28 | - | -75.92 |
Gain (Loss) on Sale of Investments | 7.56 | -12.1 | -46.65 | -102.33 | -227.99 | 81.08 |
Gain (Loss) on Sale of Assets | -14.23 | -15.16 | 471.3 | -1.92 | -2.08 | -9.94 |
Asset Writedown | - | - | -403.36 | -312.79 | - | -66.99 |
Other Unusual Items | - | - | 18.88 | 13.92 | 6.33 | 34.19 |
Pretax Income | 3,057 | 3,764 | 4,280 | 4,144 | 3,844 | 3,285 |
Income Tax Expense | 619.22 | 676.78 | 858.91 | 908.59 | 820.09 | 615.6 |
Earnings From Continuing Ops. | 2,438 | 3,087 | 3,421 | 3,235 | 3,023 | 2,669 |
Minority Interest in Earnings | -47.16 | -65.01 | -78.3 | -85.32 | -80.98 | -80.5 |
Net Income | 2,391 | 3,022 | 3,343 | 3,150 | 2,942 | 2,589 |
Preferred Dividends & Other Adjustments | 75.01 | 74.26 | 97.55 | 92.24 | 100.75 | 59.9 |
Net Income to Common | 2,316 | 2,948 | 3,245 | 3,058 | 2,842 | 2,529 |
Net Income Growth | -26.27% | -9.17% | 6.13% | 7.60% | 12.37% | 9.79% |
Shares Outstanding (Basic) | 8,245 | 8,245 | 8,245 | 8,245 | 8,245 | 8,245 |
Shares Outstanding (Diluted) | 8,245 | 8,245 | 8,245 | 8,245 | 8,245 | 8,245 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.28 | 0.36 | 0.39 | 0.37 | 0.34 | 0.31 |
EPS (Diluted) | 0.28 | 0.36 | 0.39 | 0.37 | 0.34 | 0.31 |
EPS Growth | -26.27% | -9.17% | 6.13% | 7.60% | 12.37% | 9.79% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 4,658 | -2,056 | 1,017 | 2,361 | -3,995 |
Free Cash Flow Per Share | - | 0.56 | -0.25 | 0.12 | 0.29 | -0.48 |
Dividend Per Share | - | 0.138 | 0.143 | 0.140 | 0.120 | 0.070 |
Dividend Growth | - | -3.71% | 2.29% | 16.31% | 70.81% | 2.28% |
Profit Margin | 11.49% | 14.12% | 15.78% | 14.95% | 14.19% | 13.56% |
Free Cash Flow Margin | - | 22.31% | -10.00% | 4.97% | 11.79% | -21.43% |
EBITDA | 7,674 | 8,458 | 8,890 | 9,359 | 8,863 | 7,884 |
EBITDA Margin | 38.09% | 40.51% | 43.23% | 45.77% | 44.25% | 42.28% |
D&A For EBITDA | 3,674 | 3,660 | 3,623 | 3,747 | 3,592 | 3,049 |
EBIT | 4,000 | 4,798 | 5,266 | 5,611 | 5,272 | 4,835 |
EBIT Margin | 19.85% | 22.98% | 25.61% | 27.45% | 26.32% | 25.93% |
Effective Tax Rate | 20.25% | 17.98% | 20.07% | 21.93% | 21.34% | 18.74% |