Sun.King Technology Group Limited (HKG:0580)
Hong Kong · Delayed Price · Currency is HKD 1.800
+0.010 (0.56%)
At close: Mar 6, 2026
Sun.King Technology Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,843 | 1,610 | 1,055 | 917.78 | 930.99 | 1,216 | |
Revenue Growth (YoY) | 47.31% | 52.67% | 14.92% | -1.42% | -23.43% | -12.88% |
Cost of Revenue | 1,328 | 1,090 | 719.17 | 656.38 | 647.18 | 802.11 |
Gross Profit | 515.14 | 520.67 | 335.53 | 261.4 | 283.81 | 413.7 |
Selling, General & Admin | 301.35 | 266.02 | 222.98 | 185.61 | 177.05 | 168.16 |
Research & Development | 137.7 | 137.53 | 113.59 | 90.06 | 84.06 | 69.53 |
Other Operating Expenses | 14.62 | 36 | 3.42 | 5.03 | -0.51 | -11.04 |
Operating Expenses | 453.67 | 439.55 | 339.98 | 280.71 | 260.6 | 226.66 |
Operating Income | 61.47 | 81.13 | -4.45 | -19.31 | 23.22 | 187.04 |
Interest Expense | -18.27 | -17.97 | -11.04 | -7.65 | -10.34 | -20.81 |
Interest & Investment Income | 8.28 | 10.34 | 11.06 | 8.65 | 10.4 | 10.28 |
Earnings From Equity Investments | -0.19 | -0.19 | -3.63 | -3.85 | -2.28 | -3.85 |
Currency Exchange Gain (Loss) | 91.28 | - | 20.69 | 32.43 | -14.17 | -3.47 |
Other Non Operating Income (Expenses) | 53.02 | 39.82 | 25.7 | 27.05 | 24.49 | 13.38 |
EBT Excluding Unusual Items | 195.59 | 113.13 | 38.32 | 37.33 | 31.32 | 182.58 |
Impairment of Goodwill | - | - | -1.19 | - | - | - |
Gain (Loss) on Sale of Investments | 1.6 | 7.6 | 6.35 | 1.37 | 2.76 | 21.24 |
Gain (Loss) on Sale of Assets | - | - | 0.01 | 0.19 | 2.55 | - |
Other Unusual Items | 1.46 | 1.46 | 3.47 | - | - | - |
Pretax Income | 198.64 | 122.19 | 46.97 | 38.89 | 36.62 | 203.82 |
Income Tax Expense | 48.66 | 36.74 | 22.01 | 15.86 | 18.07 | 29.09 |
Earnings From Continuing Operations | 149.98 | 85.44 | 24.96 | 23.03 | 18.55 | 174.73 |
Minority Interest in Earnings | 12.59 | 17.08 | 6.59 | 0.96 | -3.09 | 2.5 |
Net Income | 162.57 | 102.52 | 31.55 | 23.99 | 15.46 | 177.24 |
Net Income to Common | 162.57 | 102.52 | 31.55 | 23.99 | 15.46 | 177.24 |
Net Income Growth | 127.83% | 224.98% | 31.52% | 55.16% | -91.28% | -9.41% |
Shares Outstanding (Basic) | 1,597 | 1,604 | 1,629 | 1,635 | 1,635 | 1,621 |
Shares Outstanding (Diluted) | 1,598 | 1,604 | 1,632 | 1,640 | 1,645 | 1,628 |
Shares Change (YoY) | -1.64% | -1.69% | -0.52% | -0.28% | 1.03% | 0.25% |
EPS (Basic) | 0.10 | 0.06 | 0.02 | 0.01 | 0.01 | 0.11 |
EPS (Diluted) | 0.10 | 0.06 | 0.02 | 0.01 | 0.01 | 0.11 |
EPS Growth | 131.75% | 231.08% | 32.20% | 55.34% | -91.37% | -9.63% |
Free Cash Flow | 119.53 | -230.33 | -118.08 | 6.96 | 188.2 | 0.94 |
Free Cash Flow Per Share | 0.07 | -0.14 | -0.07 | 0.00 | 0.11 | 0.00 |
Dividend Per Share | 0.019 | 0.009 | - | - | - | 0.042 |
Dividend Growth | - | - | - | - | - | -5.80% |
Gross Margin | 27.96% | 32.34% | 31.81% | 28.48% | 30.48% | 34.03% |
Operating Margin | 3.34% | 5.04% | -0.42% | -2.10% | 2.49% | 15.38% |
Profit Margin | 8.82% | 6.37% | 2.99% | 2.61% | 1.66% | 14.58% |
Free Cash Flow Margin | 6.49% | -14.30% | -11.20% | 0.76% | 20.21% | 0.08% |
EBITDA | 114.89 | 129.06 | 41.16 | 20.73 | 51.28 | 211.64 |
EBITDA Margin | 6.23% | 8.02% | 3.90% | 2.26% | 5.51% | 17.41% |
D&A For EBITDA | 53.41 | 47.94 | 45.61 | 40.03 | 28.06 | 24.6 |
EBIT | 61.47 | 81.13 | -4.45 | -19.31 | 23.22 | 187.04 |
EBIT Margin | 3.34% | 5.04% | -0.42% | -2.10% | 2.49% | 15.38% |
Effective Tax Rate | 24.50% | 30.07% | 46.86% | 40.78% | 49.35% | 14.27% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.