Shin Hwa World Limited (HKG:0582)
Hong Kong · Delayed Price · Currency is HKD 0.0700
-0.0040 (-5.41%)
Sep 4, 2026, 8:08 AM HKT
Shin Hwa World Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,040 | 966.91 | 1,074 | 1,036 | 1,387 | 1,350 | |
Revenue Growth | 8.34% | -9.99% | 3.67% | -25.28% | 2.73% | 71.32% |
Cost of Revenue | 245.31 | 223.92 | 234.07 | 258.8 | 240.54 | 244.88 |
Gross Profit | 794.68 | 742.99 | 840.18 | 777.47 | 1,146 | 1,105 |
Selling, General & Admin | 520.55 | 520.1 | 537.65 | 541.64 | 475.6 | 557.02 |
Other Operating Expenses | 342.36 | 336.97 | 428.83 | 421.46 | 470.69 | 502.5 |
Operating Expenses | 1,041 | 1,039 | 1,202 | 1,268 | 1,437 | 1,656 |
Operating Income | -246.58 | -296 | -361.82 | -490.91 | -290.34 | -551.19 |
Interest Expense | -89.36 | -92.28 | -97.92 | -110.64 | -100.77 | -141.72 |
Interest & Investment Income | 0.85 | 1.32 | 3.56 | 7.64 | 2.2 | 7.35 |
Currency Exchange Gain (Loss) | -8.25 | 1.23 | -7.24 | 0.41 | -3.75 | -34.63 |
Other Non Operating Income (Expenses) | 19.14 | 18.35 | 6.23 | 22.6 | 89.15 | 13.54 |
EBT Excluding Unusual Items | -324.2 | -367.39 | -457.18 | -570.89 | -303.51 | -706.64 |
Gain (Loss) on Sale of Assets | 0.2 | 0.16 | 2.13 | -1.41 | 0.09 | -6.21 |
Asset Writedown | 86.35 | 24.02 | -39.1 | 50.78 | 67.39 | -336.3 |
Other Unusual Items | -1.72 | -1.72 | -0.5 | -1.23 | 0.99 | 8.63 |
Pretax Income | -222.77 | -341.78 | -494.09 | -522.75 | -235.05 | -1,041 |
Income Tax Expense | -56.36 | 0.73 | 0.06 | -0.31 | -18.14 | 15.25 |
Earnings From Continuing Operations | -166.4 | -342.51 | -494.14 | -522.44 | -216.91 | -1,056 |
Net Income to Company | -166.4 | -342.51 | -494.14 | -522.44 | -216.91 | -1,056 |
Net Income | -166.4 | -342.51 | -494.14 | -522.44 | -216.91 | -1,056 |
Net Income to Common | -166.4 | -342.51 | -494.14 | -522.44 | -216.91 | -1,056 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3,065 | 2,060 | 959 | 423 | 423 | 393 |
Shares Outstanding (Diluted) | 3,065 | 2,060 | 959 | 423 | 423 | 393 |
Shares Change | 109.14% | 114.86% | 126.84% | - | 7.46% | 17.67% |
EPS (Basic) | -0.05 | -0.17 | -0.52 | -1.24 | -0.51 | -2.68 |
EPS (Diluted) | -0.05 | -0.17 | -0.52 | -1.24 | -0.51 | -2.68 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -210.42 | -218.87 | -136.58 | 143.74 | 244.17 |
Free Cash Flow Per Share | - | -0.10 | -0.23 | -0.32 | 0.34 | 0.62 |
Gross Margin | 76.41% | 76.84% | 78.21% | 75.03% | 82.66% | 81.86% |
Operating Margin | -23.71% | -30.61% | -33.68% | -47.37% | -20.94% | -40.83% |
Profit Margin | -16.00% | -35.42% | -46.00% | -50.41% | -15.64% | -78.20% |
Free Cash Flow Margin | - | -21.76% | -20.37% | -13.18% | 10.37% | 18.09% |
EBITDA | -62.39 | -112.59 | -139.26 | -197.12 | 198.5 | 31.07 |
EBITDA Margin | -6.00% | -11.64% | -12.96% | -19.02% | 14.31% | 2.30% |
D&A For EBITDA | 184.19 | 183.41 | 222.56 | 293.79 | 488.84 | 582.26 |
EBIT | -246.58 | -296 | -361.82 | -490.91 | -290.34 | -551.19 |
EBIT Margin | -23.71% | -30.61% | -33.68% | -47.37% | -20.94% | -40.83% |