Great Wall Pan Asia Holdings Limited (HKG:0583)
Hong Kong · Delayed Price · Currency is HKD 0.1750
-0.0050 (-2.78%)
Sep 11, 2026, 11:14 AM HKT
HKG:0583 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 113.69 | 115.41 | 122.06 | 121.78 | 120.95 | 120.45 |
Other Revenue | 74.78 | -48.32 | 56.61 | 426.61 | 466.1 | 774.29 |
| 188.47 | 67.09 | 178.67 | 548.39 | 587.05 | 894.74 | |
Revenue Growth (YoY | 362.63% | -62.45% | -67.42% | -6.59% | -34.39% | 376.11% |
Property Expenses | 10.85 | 10.83 | 11.7 | 11.72 | 13.47 | 14.28 |
Selling, General & Administrative | 0.73 | 0.73 | 1.04 | 1.03 | 1.09 | 0.97 |
Depreciation & Amortization | 5.75 | 5.75 | 6.83 | 6.94 | 7.01 | 10.04 |
Other Operating Expenses | 26.88 | 28.25 | 30.69 | 33.62 | 41.68 | 47.97 |
Total Operating Expenses | 44.21 | 45.56 | 50.26 | 53.3 | 63.24 | 73.26 |
Operating Income | 144.26 | 21.53 | 128.41 | 495.09 | 523.81 | 821.48 |
Interest Expense | -251.9 | -268.06 | -342.65 | -282.09 | -165.62 | -146.42 |
Interest & Investment Income | 1.51 | 3.12 | 3.7 | 2.5 | 1.69 | 0.04 |
EBT Excluding Unusual Items | -106.13 | -243.41 | -210.54 | 215.5 | 359.88 | 675.1 |
Asset Writedown | -451.6 | -225.87 | 131.65 | 74.53 | -35.03 | 93 |
Pretax Income | -557.73 | -469.29 | -78.89 | 290.03 | 324.85 | 768.11 |
Income Tax Expense | 6.13 | 7.03 | 5.25 | 5.18 | 7.27 | 8.43 |
Earnings From Continuing Operations | -563.86 | -476.32 | -84.14 | 284.85 | 317.58 | 759.68 |
Net Income | -563.86 | -476.32 | -84.14 | 284.85 | 317.58 | 759.68 |
Net Income to Common | -563.86 | -476.32 | -84.14 | 284.85 | 317.58 | 759.68 |
Net Income Growth | - | - | - | -10.31% | -58.19% | - |
Basic Shares Outstanding | 1,568 | 1,568 | 1,568 | 1,568 | 1,568 | 1,568 |
Diluted Shares Outstanding | 1,568 | 1,568 | 1,568 | 1,568 | 1,568 | 1,568 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.36 | -0.30 | -0.05 | 0.18 | 0.20 | 0.48 |
EPS (Diluted) | -0.36 | -0.30 | -0.05 | 0.18 | 0.20 | 0.48 |
EPS Growth | - | - | - | -10.31% | -58.19% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 76.54% | 32.09% | 71.87% | 90.28% | 89.23% | 91.81% |
Profit Margin | -299.18% | -709.99% | -47.09% | 51.94% | 54.10% | 84.91% |
EBITDA | 150.01 | 27.28 | 135.24 | 502.03 | 530.81 | 828.56 |
EBITDA Margin | 79.59% | 40.66% | 75.69% | 91.55% | 90.42% | 92.60% |
D&A For Ebitda | 5.75 | 5.75 | 6.83 | 6.94 | 7.01 | 7.08 |
EBIT | 144.26 | 21.53 | 128.41 | 495.09 | 523.81 | 821.48 |
EBIT Margin | 76.54% | 32.09% | 71.87% | 90.28% | 89.23% | 91.81% |
Effective Tax Rate | - | - | - | 1.79% | 2.24% | 1.10% |