Axera Semiconductor Co., LTD. (HKG:0600)
Hong Kong · Delayed Price · Currency is HKD 22.84
+0.56 (2.51%)
Sep 22, 2026, 4:08 PM HKT
HKG:0600 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 821.24 | 561.69 | 472.89 | 230.13 | 50.23 | |
Revenue Growth | - | 18.78% | 105.49% | 358.15% | - |
Cost of Revenue | 611.85 | 440.4 | 373.49 | 170.88 | 37.24 |
Gross Profit | 209.39 | 121.29 | 99.4 | 59.24 | 12.99 |
Selling, General & Admin | 373.29 | 309.16 | 201.72 | 154.98 | 80.57 |
Research & Development | 827.45 | 596.36 | 588.95 | 515.19 | 445.6 |
Other Operating Expenses | 34.24 | -20.56 | -47.1 | -8.22 | -7.95 |
Operating Expenses | 1,238 | 883.32 | 754.56 | 662.28 | 518.22 |
Operating Income | -1,028 | -762.03 | -655.16 | -603.04 | -505.23 |
Interest Expense | -25.4 | -20.34 | -26.13 | -5.32 | -1.71 |
Interest & Investment Income | 28.55 | 2.56 | 3.22 | 4.72 | 3.08 |
Earnings From Equity Investments | - | - | - | -4.66 | - |
Currency Exchange Gain (Loss) | 0.16 | 0.16 | -1.39 | 3.93 | 0.1 |
Other Non Operating Income (Expenses) | 1.01 | 1.01 | -0.04 | -1 | - |
EBT Excluding Unusual Items | -1,024 | -778.64 | -679.5 | -605.37 | -503.75 |
Merger & Restructuring Charges | - | - | - | -1.5 | - |
Gain (Loss) on Sale of Investments | 4.27 | 4.27 | 0.42 | 21.45 | 23.56 |
Gain (Loss) on Sale of Assets | 0.52 | 0.52 | -0.13 | 0.1 | - |
Other Unusual Items | -290.57 | -410.36 | -225 | -157.75 | -131.38 |
Pretax Income | -1,310 | -1,184 | -904.2 | -743.07 | -611.57 |
Earnings From Continuing Operations | -1,310 | -1,184 | -904.2 | -743.07 | -611.57 |
Minority Interest in Earnings | 114.84 | 34.86 | 43.28 | -9.72 | - |
Net Income | -1,195 | -1,149 | -860.92 | -752.79 | -611.57 |
Preferred Dividends & Other Adjustments | -591.53 | -922.35 | -632.3 | -550.84 | -457.02 |
Net Income to Common | -603.46 | -227 | -228.61 | -201.95 | -154.56 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 238 | 72 | 72 | 59 | 49 |
Shares Outstanding (Diluted) | 238 | 72 | 72 | 59 | 49 |
Shares Change | -28.07% | - | 22.70% | 19.60% | - |
EPS (Basic) | -2.53 | -3.16 | -3.18 | -3.45 | -3.15 |
EPS (Diluted) | -2.53 | -3.16 | -3.18 | -3.45 | -3.15 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | - | -1,039 | -643.73 | -567.94 | -494.86 |
Free Cash Flow Per Share | - | -14.46 | -8.95 | -9.69 | -10.10 |
Gross Margin | 25.50% | 21.59% | 21.02% | 25.74% | 25.87% |
Operating Margin | -125.22% | -135.67% | -138.54% | -262.05% | -1005.82% |
Profit Margin | -73.48% | -40.41% | -48.34% | -87.76% | -307.70% |
Free Cash Flow Margin | - | -185.06% | -136.13% | -246.80% | -985.19% |
EBITDA | -906.27 | -640.06 | -533.46 | -540.68 | -464.41 |
EBITDA Margin | -110.35% | -113.95% | -112.81% | -234.95% | - |
D&A For EBITDA | 122.11 | 121.97 | 121.7 | 62.36 | 40.82 |
EBIT | -1,028 | -762.03 | -655.16 | -603.04 | -505.23 |
EBIT Margin | -125.22% | -135.67% | -138.54% | -262.05% | - |