SCE Intelligent Commercial Management Holdings Limited (HKG:0606)
Hong Kong
· Delayed Price · Currency is HKD 0.2650
+0.0100 (3.92%)
May 20, 2025, 3:59 PM HKT
HKG:0606 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 1,213 | 1,248 | 1,182 | 1,230 | 805.28 | Upgrade
|
| Revenue Growth (YoY) | -2.78% | 5.52% | -3.88% | 52.75% | 40.17% | Upgrade
|
| Cost of Revenue | 858.04 | 837.94 | 752.41 | 649.18 | 448.71 | Upgrade
|
| Gross Profit | 354.91 | 409.74 | 429.96 | 580.87 | 356.58 | Upgrade
|
| Selling, General & Admin | 304.25 | 202.84 | 195.78 | 199.79 | 140.65 | Upgrade
|
| Operating Expenses | 304.25 | 202.84 | 195.78 | 199.79 | 140.65 | Upgrade
|
| Operating Income | 50.65 | 206.9 | 234.18 | 381.08 | 215.93 | Upgrade
|
| Interest Expense | -0.25 | -0.12 | -0.37 | -0.56 | -0.04 | Upgrade
|
| Interest & Investment Income | 62.46 | 85.52 | 32.88 | 1.55 | 1.1 | Upgrade
|
| Earnings From Equity Investments | 1.04 | 0.33 | 0.27 | 0.18 | -0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.12 | 1.93 | 15.88 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 10.5 | 13.29 | 11.35 | 6.5 | 5.67 | Upgrade
|
| EBT Excluding Unusual Items | 124.4 | 306.04 | 280.24 | 404.63 | 222.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 0.01 | 0.01 | 0.04 | 0.05 | Upgrade
|
| Other Unusual Items | - | 44.05 | 0.19 | -21.03 | - | Upgrade
|
| Pretax Income | 124.5 | 350.09 | 280.44 | 383.64 | 222.68 | Upgrade
|
| Income Tax Expense | 66.23 | 86.85 | 67.83 | 97.51 | 60.17 | Upgrade
|
| Earnings From Continuing Operations | 58.27 | 263.25 | 212.61 | 286.13 | 162.51 | Upgrade
|
| Minority Interest in Earnings | -1.31 | -6.2 | -4.54 | -5.52 | -6.78 | Upgrade
|
| Net Income | 56.96 | 257.05 | 208.07 | 280.61 | 155.73 | Upgrade
|
| Net Income to Common | 56.96 | 257.05 | 208.07 | 280.61 | 155.73 | Upgrade
|
| Net Income Growth | -77.84% | 23.54% | -25.85% | 80.19% | 122.31% | Upgrade
|
| Shares Outstanding (Basic) | 1,935 | 1,999 | 2,075 | 1,784 | 1,349 | Upgrade
|
| Shares Outstanding (Diluted) | 1,935 | 1,999 | 2,075 | 1,784 | 1,349 | Upgrade
|
| Shares Change (YoY) | -3.20% | -3.67% | 16.33% | 32.22% | - | Upgrade
|
| EPS (Basic) | 0.03 | 0.13 | 0.10 | 0.16 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.13 | 0.10 | 0.16 | 0.12 | Upgrade
|
| EPS Growth | -77.11% | 28.24% | -36.26% | 36.28% | - | Upgrade
|
| Free Cash Flow | 261.97 | 197.61 | 96.5 | 435.05 | 293.38 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.10 | 0.05 | 0.24 | 0.22 | Upgrade
|
| Dividend Per Share | - | - | - | 0.041 | - | Upgrade
|
| Gross Margin | 29.26% | 32.84% | 36.36% | 47.22% | 44.28% | Upgrade
|
| Operating Margin | 4.18% | 16.58% | 19.81% | 30.98% | 26.81% | Upgrade
|
| Profit Margin | 4.70% | 20.60% | 17.60% | 22.81% | 19.34% | Upgrade
|
| Free Cash Flow Margin | 21.60% | 15.84% | 8.16% | 35.37% | 36.43% | Upgrade
|
| EBITDA | 95.62 | 223.12 | 247.98 | 388.05 | 220.89 | Upgrade
|
| EBITDA Margin | 7.88% | 17.88% | 20.97% | 31.55% | 27.43% | Upgrade
|
| D&A For EBITDA | 44.97 | 16.23 | 13.79 | 6.97 | 4.96 | Upgrade
|
| EBIT | 50.65 | 206.9 | 234.18 | 381.08 | 215.93 | Upgrade
|
| EBIT Margin | 4.18% | 16.58% | 19.81% | 30.98% | 26.81% | Upgrade
|
| Effective Tax Rate | 53.20% | 24.81% | 24.19% | 25.42% | 27.02% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.