Golden Bridge Group Holdings Limited (HKG:0623)
Hong Kong · Delayed Price · Currency is HKD 2.250
+0.050 (2.27%)
Sep 3, 2026, 4:08 PM HKT
HKG:0623 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 313.82 | 382.29 | 612.52 | 759.84 | 719.49 | 1,183 | |
Revenue Growth | -32.19% | -37.59% | -19.39% | 5.61% | -39.20% | 0.64% |
Cost of Revenue | 189.8 | 245.92 | 410.95 | 637.87 | 577.12 | 1,034 |
Gross Profit | 124.02 | 136.37 | 201.57 | 121.97 | 142.37 | 149.3 |
Selling, General & Admin | 78.35 | 73.2 | 86.79 | 90.34 | 93.21 | 101.79 |
Other Operating Expenses | -2.08 | 0.06 | -1.77 | -5.67 | -12.07 | -14.47 |
Operating Expenses | 76.27 | 73.26 | 85.02 | 84.67 | 81.14 | 87.33 |
Operating Income | 47.75 | 63.11 | 116.55 | 37.3 | 61.22 | 61.97 |
Interest Expense | -0.04 | -0.07 | -0.09 | -0.04 | -0.09 | -0.15 |
Interest & Investment Income | 20.79 | 28.25 | 36.29 | 31.94 | 13.98 | 14.07 |
Earnings From Equity Investments | - | - | - | - | - | -0.22 |
Currency Exchange Gain (Loss) | -2.57 | 1.24 | -8.97 | -0.55 | -0.56 | 0.28 |
Other Non Operating Income (Expenses) | - | - | - | - | -0.03 | -0.04 |
EBT Excluding Unusual Items | 65.92 | 92.53 | 143.78 | 68.65 | 74.51 | 75.93 |
Gain (Loss) on Sale of Investments | 87.09 | 3.58 | 4.37 | -8.62 | -13.17 | -21.35 |
Gain (Loss) on Sale of Assets | 223.16 | - | - | 68.15 | - | - |
Other Unusual Items | - | - | - | 1.12 | - | - |
Pretax Income | 376.17 | 96.12 | 148.15 | 129.3 | 61.34 | 54.58 |
Income Tax Expense | 14.49 | 15.7 | 41.8 | 32.75 | 20.32 | 18.31 |
Earnings From Continuing Operations | 361.68 | 80.42 | 106.35 | 96.55 | 41.02 | 36.28 |
Minority Interest in Earnings | -0.27 | -0.38 | 0.61 | 0.23 | 0.33 | 0.8 |
Net Income | 361.4 | 80.04 | 106.96 | 96.78 | 41.35 | 37.08 |
Net Income to Common | 361.4 | 80.04 | 106.96 | 96.78 | 41.35 | 37.08 |
Net Income Growth | 228.46% | -25.17% | 10.52% | 134.05% | 11.52% | -57.49% |
Shares Outstanding (Basic) | 469 | 467 | 462 | 462 | 462 | 464 |
Shares Outstanding (Diluted) | 469 | 467 | 462 | 462 | 462 | 464 |
Shares Change | 1.38% | 1.24% | - | - | -0.43% | -3.77% |
EPS (Basic) | 0.77 | 0.17 | 0.23 | 0.21 | 0.09 | 0.08 |
EPS (Diluted) | 0.77 | 0.17 | 0.23 | 0.21 | 0.09 | 0.08 |
EPS Growth | 224.26% | -26.09% | 10.52% | 134.05% | 12.00% | -55.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 32.3 | 66.03 | 20.85 | -9.88 | 42.04 |
Free Cash Flow Per Share | - | 0.07 | 0.14 | 0.04 | -0.02 | 0.09 |
Dividend Per Share | - | 0.097 | 0.100 | 0.084 | 0.040 | 0.032 |
Dividend Growth | - | -2.79% | 20.00% | 110.86% | 22.60% | -57.22% |
Gross Margin | 39.52% | 35.67% | 32.91% | 16.05% | 19.79% | 12.62% |
Operating Margin | 15.21% | 16.51% | 19.03% | 4.91% | 8.51% | 5.24% |
Profit Margin | 115.16% | 20.94% | 17.46% | 12.74% | 5.75% | 3.13% |
Free Cash Flow Margin | - | 8.45% | 10.78% | 2.74% | -1.37% | 3.55% |
EBITDA | 69.6 | 84.56 | 137.6 | 60.31 | 85.43 | 85.92 |
EBITDA Margin | 22.18% | 22.12% | 22.46% | 7.94% | 11.87% | 7.26% |
D&A For EBITDA | 21.85 | 21.45 | 21.05 | 23.01 | 24.2 | 23.95 |
EBIT | 47.75 | 63.11 | 116.55 | 37.3 | 61.22 | 61.97 |
EBIT Margin | 15.21% | 16.51% | 19.03% | 4.91% | 8.51% | 5.24% |
Effective Tax Rate | 3.85% | 16.33% | 28.21% | 25.33% | 33.13% | 33.54% |