Playmates Holdings Limited (HKG:0635)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.5050
+0.0050 (1.00%)
Aug 31, 2026, 1:54 PM HKT

Playmates Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
671.42665.231,0921,272719.63860.76
Revenue Growth
0.93%-39.09%-14.11%76.70%-16.40%60.49%
Gross Profit
418.52384.43645.48784.08438.06523.88
Operating Income
80.2956.52208.31324.72173.42217.95
Net Income
-247.58-362.19-382.2810.34-212.78-49.43
Earnings Per Share
-0.12-0.18-0.180.00-0.10-0.02
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Toy Business
512.81512.21931.331,109504.25625.11
Property Investments and Management Businesses
163.67157.78163.38161.34216.76241.93
Investment Business
0.91.323.536.894.622.59
Inter-Segment
-5.96-6.07-6.02-6.04-6-8.86
Total
671.42665.231,0921,272719.63860.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1461,1151,2121,1901,2161,626
Total Debt
126.28115.12181.65237.81349.08798.94
Net Cash (Debt)
1,020999.951,030952.45866.42826.71
Net Cash Growth
1.97%-2.95%8.18%9.93%4.80%0.99%
Net Cash Per Share
0.490.480.500.460.420.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-53.36169.73172.88211.09175.9
Capital Expenditures
--5.39-3.59-2.33-3.21-8.6
Free Cash Flow
-47.98166.14170.55207.88167.3
Free Cash Flow Growth
--71.12%-2.58%-17.96%24.25%79.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.33%57.79%59.10%61.66%60.87%60.86%
Operating Margin
11.96%8.50%19.07%25.54%24.10%25.32%
Pretax Margin
-31.93%-49.13%-23.68%13.33%-24.58%-0.56%
Profit Margin
-36.87%-54.45%-35.00%0.81%-29.57%-5.74%
FCF Margin
-7.21%15.21%13.41%28.89%19.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0450.0300.0300.0300.0300.030
Dividend Per Share Growth
0%0%0%0%0%-33.33%
Dividend Yield
9.00%6.42%6.07%6.70%7.19%5.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---112.11--
P/FCF Ratio
-21.347.106.805.599.62
PS Ratio
1.541.541.080.911.611.87