Playmates Holdings Limited (HKG:0635)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4950
+0.0100 (2.06%)
Oct 30, 2026, 3:38 PM HKT

Playmates Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
671.42665.231,0921,272719.63860.76
Revenue Growth
0.93%-39.09%-14.11%76.70%-16.40%60.49%
Gross Profit
418.52384.43645.48784.08438.06523.88
Operating Income
80.2956.52208.31324.72173.42217.95
Net Income
-247.58-362.19-382.2810.34-212.78-49.43
Earnings Per Share
-0.12-0.18-0.180.00-0.10-0.02
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Property Investments and Management Businesses
163.67157.78163.38161.34216.76241.93
Investment Business
0.91.323.536.894.622.59
Toy Business
512.81512.21931.331,109504.25625.11
Inter-Segment
-5.96-6.07-6.02-6.04-6-8.86
Total
671.42665.231,0921,272719.63860.76

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1461,1151,2121,1901,2161,626
Total Debt
126.28115.12181.65237.81349.08798.94
Net Cash (Debt)
1,020999.951,030952.45866.42826.71
Net Cash Growth
1.97%-2.95%8.18%9.93%4.80%0.99%
Net Cash Per Share
0.490.480.500.460.420.40

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
78.2153.36169.73172.88211.09175.9
Capital Expenditures
0.44-5.39-3.59-2.33-3.21-8.6
Free Cash Flow
78.6547.98166.14170.55207.88167.3
Free Cash Flow Growth
63.94%-71.12%-2.58%-17.96%24.25%79.01%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.33%57.79%59.10%61.66%60.87%60.86%
Operating Margin
11.96%8.50%19.07%25.54%24.10%25.32%
Pretax Margin
-31.93%-49.13%-23.68%13.33%-24.58%-0.56%
Profit Margin
-36.87%-54.45%-35.00%0.81%-29.57%-5.74%
FCF Margin
11.71%7.21%15.21%13.41%28.89%19.44%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0450.0300.0300.0300.0300.030
Dividend Per Share Growth
0%0%0%0%0%-33.33%
Dividend Yield
9.09%6.06%5.26%5.36%5.36%3.90%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---112.11--
P/FCF Ratio
13.0221.347.106.805.599.62
PS Ratio
1.521.541.080.911.611.87