Playmates Holdings Limited (HKG:0635)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.4650
0.00 (0.00%)
Aug 10, 2026, 3:58 PM HKT

Playmates Holdings Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
665.23665.231,0921,272719.63860.76
Revenue Growth
-19.53%-39.09%-14.11%76.70%-16.40%60.49%
Gross Profit
384.43384.43645.48784.08438.06523.88
Operating Income
56.5256.52208.31324.72173.42217.95
Net Income
-362.19-362.19-382.2810.34-212.78-49.43
Earnings Per Share
-0.18-0.18-0.180.00-0.10-0.02
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Toy Business
512.21512.21931.331,109504.25625.11
Property Investments and Management Businesses
157.78157.78163.38161.34216.76241.93
Investment Business
1.321.323.536.894.622.59
Inter-Segment
-6.07-6.07-6.02-6.04-6-8.86
Total
665.23665.231,0921,272719.63860.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1151,1151,2121,1901,2161,626
Total Debt
115.12115.12181.65237.81349.08798.94
Net Cash (Debt)
999.95999.951,030952.45866.42826.71
Net Cash Growth
-3.79%-2.95%8.18%9.93%4.80%0.99%
Net Cash Per Share
0.480.480.500.460.420.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
53.3653.36169.73172.88211.09175.9
Capital Expenditures
-5.39-5.39-3.59-2.33-3.21-8.6
Free Cash Flow
47.9847.98166.14170.55207.88167.3
Free Cash Flow Growth
-40.08%-71.12%-2.58%-17.96%24.25%79.01%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.79%57.79%59.10%61.66%60.87%60.86%
Operating Margin
8.50%8.50%19.07%25.54%24.10%25.32%
Pretax Margin
-49.13%-49.13%-23.68%13.33%-24.58%-0.56%
Profit Margin
-54.45%-54.45%-35.00%0.81%-29.57%-5.74%
FCF Margin
7.21%7.21%15.21%13.41%28.89%19.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0450.0300.0300.0300.0300.030
Dividend Per Share Growth
0%0%0%0%0%-33.33%
Dividend Yield
9.68%6.42%6.07%6.70%7.19%5.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---112.11--
P/FCF Ratio
20.0421.347.106.805.599.62
PS Ratio
1.451.541.080.911.611.87