KLN Logistics Group Limited (HKG:0636)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.69
-0.05 (-0.79%)
Aug 7, 2026, 4:08 PM HKT

KLN Logistics Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
56,33656,33658,27447,40882,33078,955
Revenue Growth
-6.19%-3.33%22.92%-42.42%4.27%59.13%
Gross Profit
5,8915,8915,6474,9018,7749,004
Operating Income
2,5992,5992,7162,1915,5755,377
Net Income
1,4111,4111,542791.173,5797,939
Earnings Per Share
0.780.780.810.441.984.39
EPS Growth
3.75%-3.13%83.81%-77.88%-54.93%169.93%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
International Freight Forwarding
49,45549,45550,35837,92980,01078,128
Integrated Logistics
16,52816,52815,77915,75815,79613,666
Elimination
-9,647-9,647-7,862-6,279-13,476-20,718
Total
56,33656,33658,27447,40882,33078,955

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
6,3406,3406,5786,52211,51612,806
Total Debt
11,65611,65611,49210,85911,76210,105
Net Cash (Debt)
-5,315-5,315-4,914-4,337-246.32,701
Net Cash Growth
------
Net Cash Per Share
-2.95-2.95-2.66-2.36-0.141.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,9192,9192,8702,9465,3845,773
Capital Expenditures
-617.43-617.43-712.01-761.19-1,613-1,637
Free Cash Flow
2,3022,3022,1582,1853,7714,136
Free Cash Flow Growth
-12.53%6.66%-1.24%-42.06%-8.83%35.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
10.46%10.46%9.69%10.34%10.66%11.40%
Operating Margin
4.61%4.61%4.66%4.62%6.77%6.81%
Pretax Margin
4.14%4.14%3.86%3.99%7.22%7.05%
Profit Margin
2.50%2.50%2.65%1.67%4.35%10.05%
FCF Margin
4.09%4.09%3.70%4.61%4.58%5.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2700.2700.2500.2200.6600.711
Dividend Per Share Growth
8.00%8.00%13.64%-66.67%-7.17%104.31%
Dividend Yield
4.71%3.91%3.86%3.13%5.77%4.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.299.088.0718.787.094.34
Forward PE
7.658.727.5412.178.2612.80
P/FCF Ratio
4.465.575.766.806.738.33
PS Ratio
0.180.230.210.310.310.44