KLN Logistics Group Limited (HKG:0636)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
5.87
+0.12 (2.09%)
Sep 4, 2026, 4:08 PM HKT

KLN Logistics Group Financials Overview

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
58,97656,33658,27447,40882,33078,955
Revenue Growth
4.69%-3.33%22.92%-42.42%4.27%59.13%
Gross Profit
5,7245,8915,6474,9018,7749,004
Operating Income
2,4822,5992,7162,1915,5755,377
Net Income
1,4371,4111,542791.173,5797,939
Earnings Per Share
0.790.780.810.441.984.39
EPS Growth
1.28%-3.13%83.81%-77.88%-54.93%169.93%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
International Freight Forwarding
52,18149,45550,35837,92980,01078,128
Integrated Logistics
18,01716,52815,77915,75815,79613,666
Elimination
-11,223-9,647-7,862-6,279-13,476-20,718
Total
58,97656,33658,27447,40882,33078,955

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,9606,3406,5786,52211,51612,806
Total Debt
11,51411,65611,49210,85911,76210,105
Net Cash (Debt)
-5,554-5,315-4,914-4,337-246.32,701
Net Cash Growth
------
Net Cash Per Share
-3.08-2.95-2.66-2.36-0.141.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,9192,8702,9465,3845,773
Capital Expenditures
--617.43-712.01-761.19-1,613-1,637
Free Cash Flow
-2,3022,1582,1853,7714,136
Free Cash Flow Growth
-6.66%-1.24%-42.06%-8.83%35.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.71%10.46%9.69%10.34%10.66%11.40%
Operating Margin
4.21%4.61%4.66%4.62%6.77%6.81%
Pretax Margin
3.90%4.14%3.86%3.99%7.22%7.05%
Profit Margin
2.44%2.50%2.65%1.67%4.35%10.05%
FCF Margin
-4.09%3.70%4.61%4.58%5.24%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2700.2700.2500.2200.6600.711
Dividend Per Share Growth
7.69%8.00%13.64%-66.67%-7.17%104.31%
Dividend Yield
4.70%3.91%3.86%3.13%5.77%4.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.439.088.0718.787.094.34
Forward PE
7.448.727.5412.178.2612.80
P/FCF Ratio
-5.575.766.806.738.33
PS Ratio
0.180.230.210.310.310.44