Carry Wealth Holdings Limited (HKG:0643)
Hong Kong · Delayed Price · Currency is HKD 0.1790
+0.0040 (2.29%)
Sep 11, 2026, 3:37 PM HKT
Carry Wealth Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 428.8 | 315.23 | 664.69 | 493.06 | 499.02 | 441.17 | |
Revenue Growth | -8.92% | -52.58% | 34.81% | -1.20% | 13.11% | 51.86% |
Cost of Revenue | 375.08 | 277.25 | 598.55 | 430.11 | 418.8 | 380.08 |
Gross Profit | 53.73 | 37.98 | 66.14 | 62.95 | 80.22 | 61.09 |
Selling, General & Admin | 80.41 | 75.21 | 84.65 | 65.04 | 86.17 | 64.4 |
Operating Expenses | 80.41 | 75.21 | 84.65 | 65.04 | 86.17 | 64.4 |
Operating Income | -26.68 | -37.23 | -18.51 | -2.09 | -5.95 | -3.32 |
Interest Expense | -5 | -3.8 | -10.4 | -8.57 | -4.49 | -1.81 |
Interest & Investment Income | 0.63 | 0.38 | 1.4 | 0.8 | 0.65 | 0.61 |
Currency Exchange Gain (Loss) | - | - | - | 0.03 | -0.36 | 1.56 |
Other Non Operating Income (Expenses) | 0.23 | 0.02 | 0.06 | 0.17 | 1.9 | 2.93 |
EBT Excluding Unusual Items | -30.82 | -40.62 | -27.46 | -9.66 | -8.25 | -0.02 |
Merger & Restructuring Charges | -5.63 | -5.63 | -7.84 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 0.09 | - | - |
Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.1 | -0.02 | -0.01 | - |
Other Unusual Items | - | - | 1.4 | 0.67 | 0.63 | - |
Pretax Income | -36.43 | -46.23 | -33.79 | -8.92 | -7.63 | -0.02 |
Income Tax Expense | 0.02 | 0.02 | - | - | - | - |
Net Income | -36.45 | -46.24 | -33.79 | -8.92 | -7.63 | -0.02 |
Net Income to Common | -36.45 | -46.24 | -33.79 | -8.92 | -7.63 | -0.02 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 900 | 900 | 900 | 886 | 818 | 818 |
Shares Outstanding (Diluted) | 900 | 900 | 900 | 886 | 818 | 818 |
Shares Change | - | - | 1.52% | 8.36% | - | - |
EPS (Basic) | -0.04 | -0.05 | -0.04 | -0.01 | -0.01 | -0.00 |
EPS (Diluted) | -0.04 | -0.05 | -0.04 | -0.01 | -0.01 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -71.78 | -18.01 | -23.42 | 31.53 | -34.48 |
Free Cash Flow Per Share | - | -0.08 | -0.02 | -0.03 | 0.04 | -0.04 |
Dividend Per Share | - | - | - | - | 0.002 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 12.53% | 12.05% | 9.95% | 12.77% | 16.08% | 13.85% |
Operating Margin | -6.22% | -11.81% | -2.79% | -0.42% | -1.19% | -0.75% |
Profit Margin | -8.50% | -14.67% | -5.08% | -1.81% | -1.53% | -0.00% |
Free Cash Flow Margin | - | -22.77% | -2.71% | -4.75% | 6.32% | -7.81% |
EBITDA | -13.15 | -24.12 | -6.24 | 8.33 | 4.92 | 4.86 |
EBITDA Margin | -3.07% | -7.65% | -0.94% | 1.69% | 0.99% | 1.10% |
D&A For EBITDA | 13.53 | 13.11 | 12.27 | 10.42 | 10.87 | 8.17 |
EBIT | -26.68 | -37.23 | -18.51 | -2.09 | -5.95 | -3.32 |
EBIT Margin | -6.22% | -11.81% | -2.79% | -0.42% | -1.19% | -0.75% |