NWS Holdings Limited (HKG: 0659)
Hong Kong
· Delayed Price · Currency is HKD 6.88
-0.14 (-1.99%)
Sep 9, 2024, 4:08 PM HKT
NWS Holdings Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 46,086 | 45,214 | 31,139 | 28,197 | 22,612 | 26,834 | Upgrade
|
| Revenue Growth (YoY) | 64.95% | 45.20% | 10.43% | 24.70% | -15.73% | -23.58% | Upgrade
|
| Cost of Revenue | 40,546 | 40,011 | 27,609 | 24,406 | 19,762 | 23,626 | Upgrade
|
| Gross Profit | 5,541 | 5,203 | 3,529 | 3,791 | 2,850 | 3,208 | Upgrade
|
| Selling, General & Admin | 3,946 | 3,950 | 3,209 | 2,780 | 2,354 | 1,583 | Upgrade
|
| Other Operating Expenses | 32.5 | -27.9 | -2,361 | 2,608 | 211.6 | -180.3 | Upgrade
|
| Operating Expenses | 3,979 | 3,922 | 847.9 | 5,388 | 2,566 | 1,402 | Upgrade
|
| Operating Income | 1,562 | 1,281 | 2,681 | -1,597 | 284.7 | 1,806 | Upgrade
|
| Interest Expense | -2,260 | -853.7 | -664 | -744.8 | -888.9 | -340.9 | Upgrade
|
| Interest & Investment Income | 1,158 | 2,763 | 2,175 | 1,844 | 1,372 | 402.1 | Upgrade
|
| Earnings From Equity Investments | 697.7 | 930.9 | 85.6 | 1,592 | 960.3 | 2,708 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.4 | -129.5 | 85.8 | 47.1 | -78.6 | -1.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -84.5 | -84.5 | -96.1 | -93.9 | -77.9 | -111.3 | Upgrade
|
| EBT Excluding Unusual Items | 1,048 | 3,907 | 4,268 | 1,048 | 1,572 | 4,462 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,646 | -636.5 | -1,870 | 1,409 | 131.7 | 207.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -56 | - | 19.7 | 207.7 | Upgrade
|
| Asset Writedown | -19.4 | 59.5 | - | -13.2 | -22.9 | 33.7 | Upgrade
|
| Other Unusual Items | - | 90.5 | 117 | - | - | - | Upgrade
|
| Pretax Income | 3,674 | 3,420 | 2,458 | 2,443 | 1,700 | 4,911 | Upgrade
|
| Income Tax Expense | 830.8 | 757.3 | 576.2 | 691.2 | 589.6 | 651.8 | Upgrade
|
| Earnings From Continuing Operations | 2,844 | 2,663 | 1,882 | 1,752 | 1,111 | 4,259 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 302.3 | -43.8 | -283.3 | - | Upgrade
|
| Net Income to Company | 2,844 | 2,663 | 2,184 | 1,708 | 827.5 | 4,259 | Upgrade
|
| Minority Interest in Earnings | -33.1 | -24.2 | -14.4 | -11.4 | 7.6 | -28.6 | Upgrade
|
| Net Income | 2,811 | 2,639 | 2,170 | 1,697 | 835.1 | 4,230 | Upgrade
|
| Preferred Dividends & Other Adjustments | 525.4 | 487.9 | 583.1 | 583.1 | 581.9 | 186.9 | Upgrade
|
| Net Income to Common | 2,285 | 2,151 | 1,587 | 1,114 | 253.2 | 4,043 | Upgrade
|
| Net Income Growth | 94.66% | 21.60% | 27.90% | 103.16% | -80.26% | -30.30% | Upgrade
|
| Shares Outstanding (Basic) | 3,911 | 3,911 | 3,911 | 3,911 | 3,911 | 3,902 | Upgrade
|
| Shares Outstanding (Diluted) | 3,915 | 3,911 | 3,911 | 3,911 | 3,911 | 3,906 | Upgrade
|
| Shares Change (YoY) | 0.11% | -0.02% | - | - | 0.13% | 0.29% | Upgrade
|
| EPS (Basic) | 0.58 | 0.55 | 0.41 | 0.28 | 0.06 | 1.04 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.55 | 0.41 | 0.28 | 0.06 | 1.04 | Upgrade
|
| EPS Growth | 131.38% | 35.56% | 42.51% | 339.77% | -93.75% | -33.52% | Upgrade
|
| Free Cash Flow | 4,168 | 4,979 | 4,145 | -428.2 | -978.9 | 1,469 | Upgrade
|
| Free Cash Flow Per Share | 1.06 | 1.27 | 1.06 | -0.11 | -0.25 | 0.38 | Upgrade
|
| Dividend Per Share | 0.610 | 0.610 | 0.610 | 0.590 | 0.580 | 0.580 | Upgrade
|
| Dividend Growth | 0% | 0% | 3.39% | 1.72% | 0% | -25.64% | Upgrade
|
| Gross Margin | 12.02% | 11.51% | 11.33% | 13.45% | 12.60% | 11.95% | Upgrade
|
| Operating Margin | 3.39% | 2.83% | 8.61% | -5.66% | 1.26% | 6.73% | Upgrade
|
| Profit Margin | 4.96% | 4.76% | 5.10% | 3.95% | 1.12% | 15.07% | Upgrade
|
| Free Cash Flow Margin | 9.04% | 11.01% | 13.31% | -1.52% | -4.33% | 5.47% | Upgrade
|
| EBITDA | 3,192 | 2,844 | 4,139 | 47.4 | 1,471 | 3,288 | Upgrade
|
| EBITDA Margin | 6.93% | 6.29% | 13.29% | 0.17% | 6.51% | 12.25% | Upgrade
|
| D&A For EBITDA | 1,630 | 1,564 | 1,458 | 1,644 | 1,186 | 1,482 | Upgrade
|
| EBIT | 1,562 | 1,281 | 2,681 | -1,597 | 284.7 | 1,806 | Upgrade
|
| EBIT Margin | 3.39% | 2.83% | 8.61% | -5.66% | 1.26% | 6.73% | Upgrade
|
| Effective Tax Rate | 22.61% | 22.14% | 23.44% | 28.29% | 34.67% | 13.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.