CTF Services Limited (HKG:0659)
8.51
+0.11 (1.31%)
Sep 28, 2026, 3:15 PM HKT
CTF Services Balance Sheet
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 20,761 | 20,237 | 14,811 | 19,272 | 13,453 |
Short-Term Investments | 11,148 | 793.6 | 1,006 | 507.9 | 11,733 |
Trading Asset Securities | - | 10,295 | 9,632 | 13,295 | 1,903 |
Cash & Short-Term Investments | 31,909 | 31,326 | 25,449 | 33,075 | 27,089 |
Cash Growth | 1.86% | 23.09% | -23.06% | 22.10% | 13.13% |
Accounts Receivable | 1,660 | 7,704 | 6,167 | 6,189 | 4,633 |
Other Receivables | 7,125 | 3,726 | 2,907 | 3,050 | 9,584 |
Receivables | 8,785 | 11,430 | 9,074 | 9,239 | 14,217 |
Inventory | 28 | 20.8 | 18.4 | 239.6 | 170 |
Other Current Assets | 4,483 | - | 373.3 | - | 27.4 |
Total Current Assets | 45,205 | 42,777 | 34,914 | 42,553 | 41,503 |
Property, Plant & Equipment | 1,948 | 2,177 | 2,227 | 2,509 | 2,676 |
Long-Term Investments | 123,570 | 104,011 | 93,097 | 82,788 | 71,473 |
Goodwill | - | 5,746 | 5,576 | 5,580 | 5,580 |
Other Intangible Assets | 12,356 | 11,403 | 12,579 | 13,590 | 18,632 |
Long-Term Deferred Tax Assets | - | 60.7 | 84.9 | 136.5 | 139.1 |
Long-Term Deferred Charges | - | - | - | - | 2,335 |
Other Long-Term Assets | 8,079 | 6,721 | 6,606 | 7,348 | 5,889 |
Total Assets | 191,158 | 172,896 | 155,084 | 154,505 | 148,771 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 985.8 | 943 | 1,039 | 1,271 | 633.8 |
Accrued Expenses | - | 254.4 | 245 | 254.9 | 10.3 |
Current Portion of Long-Term Debt | - | - | - | 1,729 | 5,221 |
Current Portion of Leases | - | 716.9 | 738.9 | 963.4 | 223.1 |
Current Income Taxes Payable | 589.2 | 443.3 | 570.9 | 702.4 | 669 |
Current Unearned Revenue | - | 280 | 512.3 | 324.3 | 606.4 |
Other Current Liabilities | 13,131 | 16,756 | 12,733 | 13,508 | 49,579 |
Total Current Liabilities | 14,706 | 19,394 | 15,839 | 18,752 | 56,943 |
Long-Term Debt | 32,415 | 34,862 | 29,880 | 22,048 | 18,348 |
Long-Term Leases | 550.1 | - | - | - | 901.6 |
Long-Term Unearned Revenue | 93,744 | 77,482 | 64,566 | 56,414 | 15.9 |
Pension & Post-Retirement Benefits | - | - | - | - | 5.7 |
Long-Term Deferred Tax Liabilities | 1,103 | 1,152 | 1,267 | 1,413 | 1,787 |
Other Long-Term Liabilities | 6,548 | 124.2 | 180.8 | 135.3 | 16,883 |
Total Liabilities | 149,066 | 133,014 | 111,732 | 98,763 | 94,884 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 4,566 | 4,010 | 3,998 | 3,911 | 3,911 |
Additional Paid-In Capital | - | 18,387 | 18,304 | 17,817 | 17,822 |
Retained Earnings | - | 11,915 | 14,465 | 29,311 | 24,407 |
Comprehensive Income & Other | 37,499 | 5,553 | 6,567 | 4,653 | 7,698 |
Total Common Equity | 42,065 | 39,865 | 43,333 | 55,692 | 53,837 |
Minority Interest | 26.5 | 17.1 | 19.1 | 50.8 | 50.1 |
Shareholders' Equity | 42,091 | 39,882 | 43,352 | 55,743 | 53,887 |
Total Liabilities & Equity | 191,158 | 172,896 | 155,084 | 154,505 | 148,771 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 32,965 | 35,579 | 30,619 | 24,740 | 24,693 |
Net Cash (Debt) | -1,057 | -4,253 | -5,170 | 8,334 | 2,395 |
Net Cash Growth | - | - | - | 247.95% | - |
Net Cash Per Share | -0.23 | -0.96 | -1.20 | 1.94 | 0.56 |
Filing Date Shares Outstanding | 4,547 | 4,411 | 4,397 | 4,302 | 4,302 |
Total Common Shares Outstanding | 4,547 | 4,411 | 4,397 | 4,302 | 4,302 |
Working Capital | 30,499 | 23,383 | 19,076 | 23,801 | -15,440 |
Book Value Per Share | 8.73 | 8.51 | 8.85 | 10.54 | 10.07 |
Tangible Book Value | 29,709 | 22,716 | 25,178 | 36,522 | 29,625 |
Tangible Book Value Per Share | 6.02 | 4.62 | 4.72 | 6.08 | 4.44 |
Land | - | 252 | 251.9 | 251.9 | 252.7 |
Machinery | - | 3,501 | 3,274 | 3,319 | 3,125 |
Order Backlog | 62,700 | 58,500 | - | - | - |