China Daye Non-Ferrous Metals Mining Limited (HKG:0661)
Hong Kong
· Delayed Price · Currency is HKD 0.0480
-0.0010 (-2.08%)
Apr 3, 2025, 3:57 PM HKT
HKG:0661 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 57,853 | 44,785 | 33,659 | 35,678 | 29,388 | Upgrade
|
| Revenue Growth (YoY) | 29.18% | 33.06% | -5.66% | 21.40% | -10.42% | Upgrade
|
| Cost of Revenue | 56,233 | 42,970 | 32,493 | 34,407 | 28,387 | Upgrade
|
| Gross Profit | 1,620 | 1,814 | 1,166 | 1,271 | 1,001 | Upgrade
|
| Selling, General & Admin | 888.66 | 764.29 | 455.58 | 446.89 | 376.62 | Upgrade
|
| Other Operating Expenses | 132.33 | 296.42 | 384.22 | 19.14 | 25.97 | Upgrade
|
| Operating Expenses | 1,021 | 1,063 | 847.23 | 491.71 | 442.46 | Upgrade
|
| Operating Income | 599.14 | 750.9 | 318.56 | 778.84 | 558.21 | Upgrade
|
| Interest Expense | -509.78 | -550.82 | -323.73 | -310.15 | -331.32 | Upgrade
|
| Interest & Investment Income | - | 17.19 | 24.89 | 30.88 | 29.27 | Upgrade
|
| Earnings From Equity Investments | -1.57 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 48.32 | 47.71 | 33.68 | 51 | Upgrade
|
| Other Non Operating Income (Expenses) | -35.8 | 30.89 | 57.33 | 10.92 | 61.36 | Upgrade
|
| EBT Excluding Unusual Items | 51.99 | 296.48 | 124.75 | 544.17 | 368.51 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 16.41 | -20.89 | 5.04 | 6.64 | Upgrade
|
| Asset Writedown | -1.73 | -24.11 | -66.04 | -77.69 | -44.44 | Upgrade
|
| Other Unusual Items | - | - | 25.53 | - | - | Upgrade
|
| Pretax Income | 50.27 | 288.78 | 63.35 | 471.52 | 330.72 | Upgrade
|
| Income Tax Expense | 40.67 | 86.28 | 69.77 | 134.94 | 29.08 | Upgrade
|
| Earnings From Continuing Operations | 9.6 | 202.5 | -6.42 | 336.58 | 301.64 | Upgrade
|
| Minority Interest in Earnings | 30.6 | -258.82 | 117.33 | -50.14 | 4.78 | Upgrade
|
| Net Income | 40.2 | -56.33 | 110.91 | 286.44 | 306.42 | Upgrade
|
| Net Income to Common | 40.2 | -56.33 | 110.91 | 286.44 | 306.42 | Upgrade
|
| Net Income Growth | - | - | -61.28% | -6.52% | 108.92% | Upgrade
|
| Shares Outstanding (Basic) | 18,271 | 17,896 | 17,896 | 17,896 | 17,896 | Upgrade
|
| Shares Outstanding (Diluted) | 18,271 | 17,896 | 17,896 | 17,896 | 17,896 | Upgrade
|
| Shares Change (YoY) | 2.10% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.00 | -0.00 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.00 | -0.00 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | - | - | -61.28% | -6.52% | 108.93% | Upgrade
|
| Free Cash Flow | - | -2,302 | -3,737 | -946.16 | 1,321 | Upgrade
|
| Free Cash Flow Per Share | - | -0.13 | -0.21 | -0.05 | 0.07 | Upgrade
|
| Gross Margin | 2.80% | 4.05% | 3.46% | 3.56% | 3.40% | Upgrade
|
| Operating Margin | 1.04% | 1.68% | 0.95% | 2.18% | 1.90% | Upgrade
|
| Profit Margin | 0.07% | -0.13% | 0.33% | 0.80% | 1.04% | Upgrade
|
| Free Cash Flow Margin | - | -5.14% | -11.10% | -2.65% | 4.50% | Upgrade
|
| EBITDA | 1,408 | 1,559 | 958.26 | 832.56 | 1,246 | Upgrade
|
| EBITDA Margin | 2.43% | 3.48% | 2.85% | 2.33% | 4.24% | Upgrade
|
| D&A For EBITDA | 808.44 | 808.44 | 639.7 | 53.72 | 688.21 | Upgrade
|
| EBIT | 599.14 | 750.9 | 318.56 | 778.84 | 558.21 | Upgrade
|
| EBIT Margin | 1.04% | 1.68% | 0.95% | 2.18% | 1.90% | Upgrade
|
| Effective Tax Rate | 80.91% | 29.88% | 110.13% | 28.62% | 8.79% | Upgrade
|
Updated Sep 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.