China Daye Non-Ferrous Metals Mining Limited (HKG:0661)
Hong Kong · Delayed Price · Currency is HKD 0.1670
-0.0100 (-5.65%)
Feb 6, 2026, 4:08 PM HKT
HKG:0661 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 54,334 | 57,853 | 44,785 | 33,659 | 35,678 | 29,388 | |
Revenue Growth (YoY) | -3.74% | 29.18% | 33.06% | -5.66% | 21.40% | -10.42% |
Cost of Revenue | 53,021 | 56,233 | 42,970 | 32,493 | 34,407 | 28,387 |
Gross Profit | 1,313 | 1,620 | 1,814 | 1,166 | 1,271 | 1,001 |
Selling, General & Admin | 868.69 | 889.4 | 764.29 | 455.58 | 446.89 | 376.62 |
Other Operating Expenses | 129.36 | 134.54 | 296.42 | 384.22 | 19.14 | 25.97 |
Operating Expenses | 1,000 | 1,026 | 1,063 | 847.23 | 491.71 | 442.46 |
Operating Income | 312.53 | 593.9 | 750.9 | 318.56 | 778.84 | 558.21 |
Interest Expense | -484.32 | -506.83 | -550.82 | -323.73 | -310.15 | -331.32 |
Interest & Investment Income | 17.09 | 16.08 | 17.19 | 24.89 | 30.88 | 29.27 |
Earnings From Equity Investments | -1.79 | -1.57 | - | - | - | - |
Currency Exchange Gain (Loss) | 33.94 | 30.26 | 48.32 | 47.71 | 33.68 | 51 |
Other Non Operating Income (Expenses) | 65.14 | 51.51 | 30.89 | 57.33 | 10.92 | 61.36 |
EBT Excluding Unusual Items | -57.42 | 183.35 | 296.48 | 124.75 | 544.17 | 368.51 |
Gain (Loss) on Sale of Assets | 13.87 | -0.47 | 16.41 | -20.89 | 5.04 | 6.64 |
Asset Writedown | -139.51 | -132.62 | -24.11 | -66.04 | -77.69 | -44.44 |
Other Unusual Items | - | - | - | 25.53 | - | - |
Pretax Income | -183.05 | 50.27 | 288.78 | 63.35 | 471.52 | 330.72 |
Income Tax Expense | -39.12 | 40.67 | 86.28 | 69.77 | 134.94 | 29.08 |
Earnings From Continuing Operations | -143.93 | 9.6 | 202.5 | -6.42 | 336.58 | 301.64 |
Minority Interest in Earnings | 96.78 | 30.6 | -258.82 | 117.33 | -50.14 | 4.78 |
Net Income | -47.15 | 40.2 | -56.33 | 110.91 | 286.44 | 306.42 |
Net Income to Common | -47.15 | 40.2 | -56.33 | 110.91 | 286.44 | 306.42 |
Net Income Growth | - | - | - | -61.28% | -6.52% | 108.92% |
Shares Outstanding (Basic) | 17,896 | 17,896 | 17,896 | 17,896 | 17,896 | 17,896 |
Shares Outstanding (Diluted) | 17,896 | 17,896 | 17,896 | 17,896 | 17,896 | 17,896 |
EPS (Basic) | -0.00 | 0.00 | -0.00 | 0.01 | 0.02 | 0.02 |
EPS (Diluted) | -0.00 | 0.00 | -0.00 | 0.01 | 0.02 | 0.02 |
EPS Growth | - | - | - | -61.28% | -6.52% | 108.93% |
Free Cash Flow | - | 296.08 | -2,302 | -3,737 | -946.16 | 1,321 |
Free Cash Flow Per Share | - | 0.02 | -0.13 | -0.21 | -0.05 | 0.07 |
Gross Margin | 2.42% | 2.80% | 4.05% | 3.46% | 3.56% | 3.40% |
Operating Margin | 0.57% | 1.03% | 1.68% | 0.95% | 2.18% | 1.90% |
Profit Margin | -0.09% | 0.07% | -0.13% | 0.33% | 0.80% | 1.04% |
Free Cash Flow Margin | - | 0.51% | -5.14% | -11.10% | -2.65% | 4.50% |
EBITDA | 1,201 | 1,464 | 1,559 | 958.26 | 832.56 | 1,246 |
EBITDA Margin | 2.21% | 2.53% | 3.48% | 2.85% | 2.33% | 4.24% |
D&A For EBITDA | 888.5 | 869.67 | 808.44 | 639.7 | 53.72 | 688.21 |
EBIT | 312.53 | 593.9 | 750.9 | 318.56 | 778.84 | 558.21 |
EBIT Margin | 0.57% | 1.03% | 1.68% | 0.95% | 2.18% | 1.90% |
Effective Tax Rate | - | 80.91% | 29.88% | 110.13% | 28.62% | 8.79% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.