Zhong An Group Limited (HKG:0672)
0.0950
+0.0010 (1.06%)
Apr 15, 2026, 10:28 AM HKT
Zhong An Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,775 | 13,930 | 14,490 | 9,250 | 4,969 | |
Revenue Growth (YoY) | -37.01% | -3.86% | 56.64% | 86.18% | -33.21% |
Cost of Revenue | 8,136 | 11,645 | 12,965 | 6,780 | 3,493 |
Gross Profit | 638.21 | 2,285 | 1,525 | 2,471 | 1,476 |
Selling, General & Admin | 620.79 | 689.55 | 927.04 | 927.28 | 1,196 |
Operating Expenses | 620.79 | 689.55 | 927.04 | 927.28 | 1,196 |
Operating Income | 17.42 | 1,595 | 598.36 | 1,544 | 279.7 |
Interest Expense | -320.7 | -148.41 | -129.07 | -147.27 | -225.08 |
Interest & Investment Income | 6.23 | 19.86 | 66.76 | 114.63 | 99.79 |
Earnings From Equity Investments | -209.18 | 290.99 | 349.42 | -101.65 | 132.3 |
Currency Exchange Gain (Loss) | 1.65 | -1.74 | -6.84 | 3.68 | -2.18 |
Other Non Operating Income (Expenses) | -10.9 | -12.61 | -15.56 | -42.16 | 55.77 |
EBT Excluding Unusual Items | -515.49 | 1,743 | 863.07 | 1,371 | 340.3 |
Impairment of Goodwill | - | - | - | - | -99 |
Gain (Loss) on Sale of Investments | -21.51 | -73.88 | -44.08 | 78.01 | 44.03 |
Gain (Loss) on Sale of Assets | -31.92 | 24.45 | -13.1 | 32.31 | 12.42 |
Asset Writedown | -133.67 | -447.63 | -354.69 | -162.82 | -71.75 |
Other Unusual Items | - | 2.88 | - | - | - |
Pretax Income | -702.59 | 1,249 | 451.21 | 1,318 | 226.01 |
Income Tax Expense | 233.37 | 1,031 | 164.09 | 1,297 | 187.49 |
Earnings From Continuing Operations | -935.96 | 217.97 | 287.11 | 21.42 | 38.53 |
Minority Interest in Earnings | 44.34 | -198.05 | 192.33 | 165.32 | 34.61 |
Net Income | -891.61 | 19.92 | 479.44 | 186.73 | 73.13 |
Net Income to Common | -891.61 | 19.92 | 479.44 | 186.73 | 73.13 |
Net Income Growth | - | -95.84% | 156.75% | 155.34% | -91.17% |
Shares Outstanding (Basic) | 5,636 | 5,636 | 5,636 | 5,636 | 5,636 |
Shares Outstanding (Diluted) | 5,636 | 5,636 | 5,636 | 5,636 | 5,636 |
Shares Change (YoY) | - | - | - | - | -0.34% |
EPS (Basic) | -0.16 | 0.00 | 0.09 | 0.03 | 0.01 |
EPS (Diluted) | -0.16 | 0.00 | 0.09 | 0.03 | 0.01 |
EPS Growth | - | -95.84% | 157.58% | 154.31% | -91.11% |
Free Cash Flow | - | 2,481 | 2,706 | 414.1 | -397.32 |
Free Cash Flow Per Share | - | 0.44 | 0.48 | 0.07 | -0.07 |
Gross Margin | 7.27% | 16.40% | 10.53% | 26.71% | 29.71% |
Operating Margin | 0.20% | 11.45% | 4.13% | 16.69% | 5.63% |
Profit Margin | -10.16% | 0.14% | 3.31% | 2.02% | 1.47% |
Free Cash Flow Margin | - | 17.81% | 18.67% | 4.48% | -8.00% |
EBITDA | 134.67 | 1,713 | 729.56 | 1,672 | 402.76 |
EBITDA Margin | 1.54% | 12.29% | 5.04% | 18.08% | 8.11% |
D&A For EBITDA | 117.25 | 117.25 | 131.2 | 128.73 | 123.06 |
EBIT | 17.42 | 1,595 | 598.36 | 1,544 | 279.7 |
EBIT Margin | 0.20% | 11.45% | 4.13% | 16.69% | 5.63% |
Effective Tax Rate | - | 82.55% | 36.37% | 98.38% | 82.95% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.