Zhong An Group Limited (HKG:0672)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
0.0950
+0.0010 (1.06%)
Apr 15, 2026, 10:28 AM HKT

Zhong An Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
8,77513,93014,4909,2504,969
Revenue Growth (YoY)
-37.01%-3.86%56.64%86.18%-33.21%
Cost of Revenue
8,13611,64512,9656,7803,493
Gross Profit
638.212,2851,5252,4711,476
Selling, General & Admin
620.79689.55927.04927.281,196
Operating Expenses
620.79689.55927.04927.281,196
Operating Income
17.421,595598.361,544279.7
Interest Expense
-320.7-148.41-129.07-147.27-225.08
Interest & Investment Income
6.2319.8666.76114.6399.79
Earnings From Equity Investments
-209.18290.99349.42-101.65132.3
Currency Exchange Gain (Loss)
1.65-1.74-6.843.68-2.18
Other Non Operating Income (Expenses)
-10.9-12.61-15.56-42.1655.77
EBT Excluding Unusual Items
-515.491,743863.071,371340.3
Impairment of Goodwill
-----99
Gain (Loss) on Sale of Investments
-21.51-73.88-44.0878.0144.03
Gain (Loss) on Sale of Assets
-31.9224.45-13.132.3112.42
Asset Writedown
-133.67-447.63-354.69-162.82-71.75
Other Unusual Items
-2.88---
Pretax Income
-702.591,249451.211,318226.01
Income Tax Expense
233.371,031164.091,297187.49
Earnings From Continuing Operations
-935.96217.97287.1121.4238.53
Minority Interest in Earnings
44.34-198.05192.33165.3234.61
Net Income
-891.6119.92479.44186.7373.13
Net Income to Common
-891.6119.92479.44186.7373.13
Net Income Growth
--95.84%156.75%155.34%-91.17%
Shares Outstanding (Basic)
5,6365,6365,6365,6365,636
Shares Outstanding (Diluted)
5,6365,6365,6365,6365,636
Shares Change (YoY)
-----0.34%
EPS (Basic)
-0.160.000.090.030.01
EPS (Diluted)
-0.160.000.090.030.01
EPS Growth
--95.84%157.58%154.31%-91.11%
Free Cash Flow
-2,4812,706414.1-397.32
Free Cash Flow Per Share
-0.440.480.07-0.07
Gross Margin
7.27%16.40%10.53%26.71%29.71%
Operating Margin
0.20%11.45%4.13%16.69%5.63%
Profit Margin
-10.16%0.14%3.31%2.02%1.47%
Free Cash Flow Margin
-17.81%18.67%4.48%-8.00%
EBITDA
134.671,713729.561,672402.76
EBITDA Margin
1.54%12.29%5.04%18.08%8.11%
D&A For EBITDA
117.25117.25131.2128.73123.06
EBIT
17.421,595598.361,544279.7
EBIT Margin
0.20%11.45%4.13%16.69%5.63%
Effective Tax Rate
-82.55%36.37%98.38%82.95%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.