Uni-Bio Science Group Limited (HKG:0690)
Hong Kong · Delayed Price · Currency is HKD 0.1110
+0.0050 (4.72%)
Jul 16, 2025, 4:08 PM HKT
Uni-Bio Science Group Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 82.77 | 70.88 | 38.51 | -19.59 | -71.32 | Upgrade |
Depreciation & Amortization | 17.35 | 16.44 | 17.09 | 20.37 | 20.92 | Upgrade |
Other Amortization | 4.01 | 0.44 | 0.46 | 0.48 | - | Upgrade |
Loss (Gain) From Sale of Assets | 0.57 | 0.61 | 0.76 | 2.63 | 0.39 | Upgrade |
Asset Writedown & Restructuring Costs | - | - | - | -0 | 33.96 | Upgrade |
Loss (Gain) From Sale of Investments | -0.13 | - | - | -0.04 | -0.95 | Upgrade |
Stock-Based Compensation | 0.18 | - | 0.54 | 3.93 | 10.89 | Upgrade |
Provision & Write-off of Bad Debts | 5.48 | 1.1 | 2.27 | -1.94 | 1.31 | Upgrade |
Other Operating Activities | 9.97 | 0.3 | 0.33 | 12.19 | -1.11 | Upgrade |
Change in Accounts Receivable | -27.01 | -1.07 | 0.82 | 14.46 | -12.91 | Upgrade |
Change in Inventory | -3.29 | -4.39 | 2.08 | -23.19 | -3.18 | Upgrade |
Change in Accounts Payable | -16.39 | 11.52 | -13.91 | -4.28 | 12.99 | Upgrade |
Change in Unearned Revenue | -6.8 | 3.02 | -0.3 | 7.03 | -6.47 | Upgrade |
Operating Cash Flow | 66.71 | 98.85 | 48.66 | 12.04 | -15.47 | Upgrade |
Operating Cash Flow Growth | -32.52% | 103.14% | 304.09% | - | - | Upgrade |
Capital Expenditures | -38 | -59.74 | -28.43 | -8.43 | -3.44 | Upgrade |
Sale of Property, Plant & Equipment | 0.14 | - | 0.1 | 0.02 | 0.06 | Upgrade |
Sale (Purchase) of Intangibles | - | - | - | - | -9.54 | Upgrade |
Investment in Securities | -114.75 | - | - | 36.36 | -12.23 | Upgrade |
Other Investing Activities | -15.46 | -16.41 | 1.3 | 14.18 | 0.5 | Upgrade |
Investing Cash Flow | -168.07 | -76.14 | -27.03 | 42.12 | -24.65 | Upgrade |
Short-Term Debt Issued | 5.13 | 7.21 | 15.24 | 7.64 | - | Upgrade |
Long-Term Debt Issued | 70.4 | 41.88 | - | - | - | Upgrade |
Total Debt Issued | 75.54 | 49.09 | 15.24 | 7.64 | - | Upgrade |
Short-Term Debt Repaid | -6.72 | -3.59 | - | - | - | Upgrade |
Long-Term Debt Repaid | -15.01 | -15.04 | -3.83 | -0.68 | -0.35 | Upgrade |
Total Debt Repaid | -21.73 | -18.63 | -3.83 | -0.68 | -0.35 | Upgrade |
Net Debt Issued (Repaid) | 53.81 | 30.46 | 11.41 | 6.97 | -0.35 | Upgrade |
Repurchase of Common Stock | -24.83 | -5.17 | - | -6.01 | -4.98 | Upgrade |
Other Financing Activities | -1.19 | -0.78 | -8.83 | -0.48 | -0.07 | Upgrade |
Financing Cash Flow | 27.79 | 24.51 | 2.58 | 0.48 | -5.41 | Upgrade |
Foreign Exchange Rate Adjustments | 9.34 | -16.2 | -9.6 | 3.96 | 4.34 | Upgrade |
Net Cash Flow | -64.23 | 31.02 | 14.61 | 58.6 | -41.19 | Upgrade |
Free Cash Flow | 28.71 | 39.11 | 20.23 | 3.61 | -18.91 | Upgrade |
Free Cash Flow Growth | -26.59% | 93.33% | 460.70% | - | - | Upgrade |
Free Cash Flow Margin | 5.19% | 8.07% | 4.59% | 1.02% | -9.06% | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.00 | 0.00 | -0.00 | Upgrade |
Cash Interest Paid | 1.19 | 0.78 | 0.38 | 0.48 | 0.07 | Upgrade |
Cash Income Tax Paid | 6.46 | 8.94 | 3.62 | 1.43 | 0.83 | Upgrade |
Levered Free Cash Flow | -13.81 | 18.17 | 25.8 | 34.81 | -5.41 | Upgrade |
Unlevered Free Cash Flow | -13.07 | 18.66 | 26.04 | 35.11 | -5.36 | Upgrade |
Change in Net Working Capital | 60.29 | -10.96 | -6.85 | -21.78 | 1.1 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.