HKG:0691 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2,058	2,180	2,254	2,124	1,423	1,401
Short-Term Investments	597.8	530.65	523.85	10.78	17.39	13.98
Cash & Short-Term Investments	2,656	2,710	2,778	2,135	1,441	1,415
Cash Growth	-12.50%	-2.43%	30.10%	48.22%	1.79%	2.73%
Accounts Receivable	1,546	1,558	1,743	1,764	2,289	2,319
Other Receivables	820.7	836.95	1,100	1,143	922.37	623.22
Receivables	2,367	2,395	2,843	2,907	3,212	2,943
Inventory	2,301	2,133	2,256	3,472	2,994	2,414
Prepaid Expenses	86.65	83.73	87.55	79.77	85.17	77.74
Restricted Cash	13.07	5.5	7.1	13.37	6.57	4.01
Other Current Assets	739.83	722.8	457.82	243.23	48.9	324.72
Total Current Assets	8,164	8,050	8,430	8,850	7,786	7,178
Property, Plant & Equipment	18,328	18,601	18,989	19,290	18,304	18,022
Long-Term Investments	422.91	462.03	500.89	532.24	337.58	343.45
Goodwill	14.22	14.22	55.13	90.13	90.13	90.13
Other Intangible Assets	1,908	1,993	1,618	1,571	1,379	995.99
Long-Term Deferred Tax Assets	357.22	355.45	306.22	317.4	214.91	168.04
Other Long-Term Assets	792.04	746.21	874.69	879.84	851.53	857.89
Total Assets	29,986	30,222	30,773	31,530	28,964	27,677
Accounts Payable	3,221	2,966	3,855	4,711	3,738	3,589
Accrued Expenses	890.82	878.03	893.22	1,011	1,134	1,323
Short-Term Debt	917.59	922.98	909.43	895.99	826.92	845.32
Current Portion of Long-Term Debt	3,869	3,798	4,332	2,781	2,394	2,740
Current Portion of Leases	21.06	8.08	4.72	5.94	9.85	13.42
Current Income Taxes Payable	71.05	100.54	51.27	202.54	390.57	267.58
Current Unearned Revenue	456.07	307.18	422.29	519.33	527.93	732.8
Other Current Liabilities	263.46	272.27	267.28	384.87	322.6	328.88
Total Current Liabilities	9,710	9,253	10,736	10,511	9,343	9,839
Long-Term Debt	1,145	1,568	800.31	835	135	1,233
Long-Term Leases	146.37	63.28	52.91	55.97	53.02	59.57
Long-Term Unearned Revenue	342.13	352.6	316.01	302.22	243.1	222.84
Pension & Post-Retirement Benefits	131.31	131.31	93.2	100.83	107.73	111.46
Long-Term Deferred Tax Liabilities	61.45	89.33	68.24	51.48	64.38	75.4
Other Long-Term Liabilities	566.79	572.62	303.8	241.1	263.42	253.74
Total Liabilities	12,104	12,030	12,370	12,098	10,210	11,795
Common Stock	295.67	295.67	295.67	295.67	295.67	295.67
Additional Paid-In Capital	8,235	8,235	8,235	8,235	8,235	8,235
Retained Earnings	9,530	9,780	9,945	10,829	10,078	7,279
Comprehensive Income & Other	-138.33	-135.17	-146.81	-198.04	-120.34	-106.76
Total Common Equity	17,922	18,176	18,329	19,161	18,488	15,703
Minority Interest	-39.72	16.56	74.03	271.26	265.65	179.22
Shareholders' Equity	17,883	18,192	18,403	19,433	18,754	15,882
Total Liabilities & Equity	29,986	30,222	30,773	31,530	28,964	27,677
Total Debt	6,100	6,360	6,100	4,573	3,418	4,891
Net Cash (Debt)	-3,444	-3,650	-3,322	-2,438	-1,978	-3,476
Net Cash Per Share	-0.79	-0.84	-0.76	-0.56	-0.45	-0.78
Filing Date Shares Outstanding	4,354	4,354	4,354	4,354	4,354	4,354
Total Common Shares Outstanding	4,354	4,354	4,354	4,354	4,354	4,354
Working Capital	-1,546	-1,203	-2,306	-1,661	-1,557	-2,661
Book Value Per Share	4.12	4.17	4.21	4.40	4.25	3.61
Tangible Book Value	16,001	16,169	16,656	17,500	17,019	14,617
Tangible Book Value Per Share	3.67	3.71	3.83	4.02	3.91	3.36
Machinery	-	33,410	32,791	32,100	30,299	29,274
Construction In Progress	-	1,103	1,127	1,046	782.14	567.8

Source: S&P Global Market Intelligence. Standard template. Financial Sources.