Sino Oil and Gas Holdings Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar '25 Mar 28, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	114	408	284	565	217	535
Market Cap Growth	-70.43%	43.53%	-49.70%	160.00%	-59.38%	68.42%
Enterprise Value	2,155	2,505	2,427	2,665	2,033	2,094
Last Close Price	0.03	0.12	0.09	0.17	0.07	0.16
Forward PE	-	174.00	174.00	174.00	174.00	174.00
PS Ratio	0.27	1.10	0.52	1.43	0.67	1.12
PB Ratio	-0.37	-2.41	0.28	0.29	0.08	0.20
P/TBV Ratio	-	-	-	-	0.49	1.03
P/FCF Ratio	0.87	15.90	8.16	-	-	-
P/OCF Ratio	0.34	1.75	1.17	3.18	2.76	16.68
EV/Sales Ratio	5.21	6.77	4.47	6.76	6.25	4.39
EV/EBITDA Ratio	8.17	10.92	10.53	-	48.20	29.02
EV/EBIT Ratio	15.13	21.80	17.38	-	-	132.13
EV/FCF Ratio	16.47	97.54	69.63	-	-	-
Debt / Equity Ratio	-6.77	-12.78	2.15	1.12	0.80	0.65
Debt / EBITDA Ratio	7.87	9.41	9.35	-	45.50	21.93
Debt / FCF Ratio	15.98	84.30	63.19	-	-	-
Net Debt / Equity Ratio	-6.58	-12.30	2.07	1.11	0.74	0.62
Net Debt / EBITDA Ratio	7.68	9.09	9.18	-46.65	47.01	22.60
Net Debt / FCF Ratio	15.54	81.12	60.72	-86.11	-9.43	-33.87
Asset Turnover	0.10	0.09	0.11	0.07	0.06	0.10
Inventory Turnover	15.35	11.46	25.03	26.15	7.90	8.72
Quick Ratio	0.04	0.05	0.05	0.05	0.17	0.10
Current Ratio	0.05	0.06	0.07	0.06	0.34	0.33
Return on Equity (ROE)	-418.40%	-255.04%	-37.53%	-34.11%	-6.86%	-8.05%
Return on Assets (ROA)	2.25%	1.71%	1.78%	-2.26%	-0.09%	0.20%
Return on Capital Employed (ROCE)	72.00%	19.40%	7.70%	-7.10%	-0.20%	0.50%
Earnings Yield	-923.92%	-266.32%	-194.04%	-139.49%	-84.67%	-43.15%
FCF Yield	115.08%	6.29%	12.26%	-4.37%	-96.66%	-9.00%
Buyback Yield / Dilution	-	-	-	-	-	-38.80%