Huscoke Holdings Limited (HKG:0704)
Hong Kong · Delayed Price · Currency is HKD 0.1330
-0.0040 (-2.92%)
Mar 27, 2026, 1:46 PM HKT
Huscoke Holdings Income Statement
Financials in millions HKD. Fiscal year is April - March.
Millions HKD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29.04 | 34.23 | 2.4 | 27.78 | 17.4 | 866.6 | |
Revenue Growth (YoY) | -21.18% | 1324.47% | -91.35% | 59.66% | -97.99% | -26.37% |
Cost of Revenue | 28.28 | 34.19 | 2.4 | 100.51 | 128.62 | 753.87 |
Gross Profit | 0.76 | 0.05 | 0 | -72.73 | -111.22 | 112.73 |
Selling, General & Admin | 17.15 | 17.94 | 27.33 | 92.46 | 92.77 | 101.34 |
Other Operating Expenses | - | - | - | 27.45 | - | 63.42 |
Operating Expenses | 17.15 | 17.94 | 27.33 | 119.91 | 92.77 | 164.76 |
Operating Income | -16.39 | -17.9 | -27.32 | -192.64 | -203.99 | -52.02 |
Interest Expense | -28.89 | -31.14 | -31.11 | -125.69 | -109.1 | -113.94 |
Interest & Investment Income | - | 0 | 0 | 41.18 | 37.61 | 52.7 |
Other Non Operating Income (Expenses) | - | - | 0 | 198.21 | 250.86 | 141.11 |
EBT Excluding Unusual Items | -45.28 | -49.04 | -58.43 | -78.94 | -24.62 | 27.86 |
Gain (Loss) on Sale of Assets | - | - | 0.27 | 1,355 | - | - |
Asset Writedown | - | - | - | - | - | -90.74 |
Other Unusual Items | 18.95 | 19.55 | 22.42 | 33.09 | - | 41.37 |
Pretax Income | -26.34 | -29.49 | -35.74 | 1,309 | -24.62 | -21.51 |
Income Tax Expense | - | - | - | 310.25 | - | 9.67 |
Earnings From Continuing Operations | -26.34 | -29.49 | -35.74 | 999.09 | -24.62 | -31.18 |
Minority Interest in Earnings | -0.05 | 0 | 0.01 | 1.04 | 0.05 | -0.08 |
Net Income | -26.39 | -29.48 | -35.73 | 1,000 | -24.57 | -31.26 |
Net Income to Common | -26.39 | -29.48 | -35.73 | 1,000 | -24.57 | -31.26 |
Shares Outstanding (Basic) | 290 | 290 | 290 | 287 | 287 | 287 |
Shares Outstanding (Diluted) | 290 | 290 | 290 | 287 | 287 | 287 |
Shares Change (YoY) | 0.17% | 0.17% | 0.98% | - | - | - |
EPS (Basic) | -0.09 | -0.10 | -0.12 | 3.48 | -0.09 | -0.11 |
EPS (Diluted) | -0.09 | -0.10 | -0.12 | 3.48 | -0.09 | -0.11 |
Free Cash Flow | 1.65 | 0.75 | 4.26 | -1.34 | -1.72 | -9.18 |
Free Cash Flow Per Share | 0.01 | 0.00 | 0.01 | -0.01 | -0.01 | -0.03 |
Gross Margin | 2.61% | 0.13% | 0.13% | -261.80% | - | 13.01% |
Operating Margin | -56.45% | -52.29% | -1137.08% | -693.43% | -1172.33% | -6.00% |
Profit Margin | -90.90% | -86.13% | -1486.97% | 3600.08% | -141.19% | -3.61% |
Free Cash Flow Margin | 5.67% | 2.18% | 177.07% | -4.81% | -9.89% | -1.06% |
EBITDA | -16.38 | -17.88 | -27.26 | -192.13 | -203.47 | -44.49 |
EBITDA Margin | -56.41% | -52.24% | - | - | - | -5.13% |
D&A For EBITDA | 0.01 | 0.02 | 0.06 | 0.51 | 0.51 | 7.53 |
EBIT | -16.39 | -17.9 | -27.32 | -192.64 | -203.99 | -52.02 |
EBIT Margin | -56.45% | -52.29% | - | - | - | -6.00% |
Effective Tax Rate | - | - | - | 23.70% | - | - |