Truly International Holdings Limited (HKG:0732)
Hong Kong
· Delayed Price · Currency is HKD 0.9500
-0.0100 (-1.04%)
Apr 24, 2025, 3:59 PM HKT
HKG:0732 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 17,840 | 15,588 | 19,287 | 22,543 | 22,172 | Upgrade
|
| Revenue Growth (YoY) | 14.45% | -19.18% | -14.44% | 1.68% | -1.60% | Upgrade
|
| Cost of Revenue | 16,454 | 14,266 | 17,802 | 19,930 | 20,123 | Upgrade
|
| Gross Profit | 1,386 | 1,322 | 1,485 | 2,613 | 2,049 | Upgrade
|
| Selling, General & Admin | 781.43 | 770.31 | 1,042 | 923.46 | 801.07 | Upgrade
|
| Operating Expenses | 770.03 | 768.14 | 1,006 | 972.9 | 834.04 | Upgrade
|
| Operating Income | 616.21 | 554.15 | 478.71 | 1,640 | 1,215 | Upgrade
|
| Interest Expense | -380.02 | -389.44 | -354.56 | -341.26 | -380.03 | Upgrade
|
| Interest & Investment Income | 23.73 | 21.56 | 20.64 | 47.69 | 42.48 | Upgrade
|
| Earnings From Equity Investments | -36.91 | 46.8 | 18.26 | 102.06 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.79 | 56 | 26.68 | 25.54 | 57 | Upgrade
|
| Other Non Operating Income (Expenses) | 199.5 | 87.76 | 215.02 | 138.96 | -202.56 | Upgrade
|
| EBT Excluding Unusual Items | 424.31 | 376.83 | 404.74 | 1,613 | 731.68 | Upgrade
|
| Impairment of Goodwill | -35.01 | -53.42 | - | -82.14 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.17 | 0.53 | -0.84 | 320.43 | 8.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | -102.09 | -74.55 | -27.34 | -255.52 | -5.6 | Upgrade
|
| Other Unusual Items | - | - | - | - | 4 | Upgrade
|
| Pretax Income | 300.38 | 249.39 | 376.57 | 1,596 | 738.69 | Upgrade
|
| Income Tax Expense | 53.81 | 88.95 | 57.36 | 165.2 | 139.92 | Upgrade
|
| Earnings From Continuing Operations | 246.57 | 160.44 | 319.2 | 1,431 | 598.77 | Upgrade
|
| Minority Interest in Earnings | 55.52 | 102.36 | -0.97 | -52.66 | -96.49 | Upgrade
|
| Net Income | 302.09 | 262.8 | 318.23 | 1,378 | 502.29 | Upgrade
|
| Net Income to Common | 302.09 | 262.8 | 318.23 | 1,378 | 502.29 | Upgrade
|
| Net Income Growth | 14.95% | -17.42% | -76.91% | 174.34% | -10.70% | Upgrade
|
| Shares Outstanding (Basic) | 3,161 | 3,161 | 3,257 | 3,289 | 3,289 | Upgrade
|
| Shares Outstanding (Diluted) | 3,161 | 3,161 | 3,257 | 3,289 | 3,289 | Upgrade
|
| Shares Change (YoY) | - | -2.95% | -0.97% | - | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.08 | 0.10 | 0.42 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.08 | 0.10 | 0.42 | 0.15 | Upgrade
|
| EPS Growth | 14.95% | -14.91% | -76.68% | 174.34% | -10.70% | Upgrade
|
| Free Cash Flow | - | 4,772 | 4,004 | 5,596 | 4,575 | Upgrade
|
| Free Cash Flow Per Share | - | 1.51 | 1.23 | 1.70 | 1.39 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | - | Upgrade
|
| Gross Margin | 7.77% | 8.48% | 7.70% | 11.59% | 9.24% | Upgrade
|
| Operating Margin | 3.45% | 3.55% | 2.48% | 7.27% | 5.48% | Upgrade
|
| Profit Margin | 1.69% | 1.69% | 1.65% | 6.11% | 2.27% | Upgrade
|
| Free Cash Flow Margin | - | 30.61% | 20.76% | 24.82% | 20.64% | Upgrade
|
| EBITDA | 1,974 | 1,912 | 2,030 | 2,974 | 2,531 | Upgrade
|
| EBITDA Margin | 11.06% | 12.26% | 10.53% | 13.19% | 11.42% | Upgrade
|
| D&A For EBITDA | 1,357 | 1,357 | 1,551 | 1,334 | 1,317 | Upgrade
|
| EBIT | 616.21 | 554.15 | 478.71 | 1,640 | 1,215 | Upgrade
|
| EBIT Margin | 3.45% | 3.55% | 2.48% | 7.27% | 5.48% | Upgrade
|
| Effective Tax Rate | 17.91% | 35.67% | 15.23% | 10.35% | 18.94% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.