Hopefluent Group Holdings Limited (HKG:0733)
Hong Kong · Delayed Price · Currency is HKD 0.1830
0.00 (0.00%)
Sep 11, 2026, 10:56 AM HKT
Hopefluent Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 400.15 | 599.38 | 947.44 | 1,295 | 1,517 | 2,669 |
Other Revenue | 0.45 | 0.45 | 1.05 | 5.44 | 5.34 | 0.83 |
| 400.59 | 599.83 | 948.49 | 1,300 | 1,522 | 2,670 | |
Revenue Growth | -55.28% | -36.76% | -27.04% | -14.60% | -42.99% | -56.94% |
Cost of Revenue | 0.8 | 17.89 | -9.02 | 235.37 | -33.14 | 151.63 |
Gross Profit | 399.79 | 581.94 | 957.51 | 1,065 | 1,555 | 2,518 |
Selling, General & Admin | 625.09 | 837.19 | 1,197 | 1,595 | 1,872 | 2,935 |
Other Operating Expenses | -3.92 | -5.81 | -12.68 | -11.82 | -17.74 | -18.14 |
Operating Expenses | 617.36 | 838.56 | 1,218 | 1,608 | 1,827 | 3,234 |
Operating Income | -217.57 | -256.62 | -260.28 | -543.3 | -271.87 | -715.97 |
Interest Expense | -5.39 | -5.99 | -13.59 | -26.24 | -48.66 | -62.46 |
Interest & Investment Income | 0.62 | 0.62 | 2.46 | 3.12 | 0.86 | 4.68 |
Earnings From Equity Investments | -0.1 | -0.03 | - | - | -0.42 | -2.9 |
Other Non Operating Income (Expenses) | -3.77 | - | - | - | - | - |
EBT Excluding Unusual Items | -226.2 | -262.02 | -271.42 | -566.43 | -320.08 | -776.65 |
Impairment of Goodwill | -11.2 | -11.2 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.61 | 0.61 | 0.83 | -2.66 | -6.5 | 2.25 |
Gain (Loss) on Sale of Assets | -15.99 | -15.99 | -8.05 | -23.37 | 1.89 | 8.49 |
Asset Writedown | -11.71 | -11.71 | -0.78 | -1.71 | -4.14 | 1.11 |
Pretax Income | -264.49 | -300.31 | -279.41 | -594.16 | -328.83 | -764.8 |
Income Tax Expense | 2.24 | -4.93 | -5.82 | -64.74 | 22.17 | -112.14 |
Earnings From Continuing Operations | -266.73 | -295.39 | -273.59 | -529.42 | -351 | -652.67 |
Earnings From Discontinued Operations | - | - | - | - | -334.36 | -86.24 |
Net Income to Company | -266.73 | -295.39 | -273.59 | -529.42 | -685.36 | -738.91 |
Minority Interest in Earnings | 0.06 | -4.18 | -6.33 | -1.53 | 104.98 | 194.11 |
Net Income | -266.67 | -299.57 | -279.93 | -530.95 | -580.38 | -544.8 |
Net Income to Common | -266.67 | -299.57 | -279.93 | -530.95 | -580.38 | -544.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 674 | 674 | 674 | 674 | 674 | 674 |
Shares Outstanding (Diluted) | 674 | 674 | 674 | 674 | 674 | 674 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.40 | -0.44 | -0.42 | -0.79 | -0.86 | -0.81 |
EPS (Diluted) | -0.40 | -0.44 | -0.42 | -0.79 | -0.86 | -0.81 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -71.77 | -24.49 | 5.33 | 451.5 | -1,060 |
Free Cash Flow Per Share | - | -0.11 | -0.04 | 0.01 | 0.67 | -1.57 |
Dividend Per Share | - | - | - | - | - | 0.005 |
Dividend Growth | - | - | - | - | - | -90.00% |
Gross Margin | 99.80% | 97.02% | 100.95% | 81.89% | 102.18% | 94.32% |
Operating Margin | -54.31% | -42.78% | -27.44% | -41.79% | -17.86% | -26.82% |
Profit Margin | -66.57% | -49.94% | -29.51% | -40.84% | -38.13% | -20.41% |
Free Cash Flow Margin | - | -11.97% | -2.58% | 0.41% | 29.66% | -39.68% |
EBITDA | -201.89 | -240.93 | -245.69 | -523.66 | -236.58 | -661.91 |
EBITDA Margin | -50.40% | -40.17% | -25.90% | -40.28% | -15.54% | -24.79% |
D&A For EBITDA | 15.67 | 15.69 | 14.6 | 19.65 | 35.28 | 54.06 |
EBIT | -217.57 | -256.62 | -260.28 | -543.3 | -271.87 | -715.97 |
EBIT Margin | -54.31% | -42.78% | -27.44% | -41.79% | -17.86% | -26.82% |