Shenzhen Investment Holdings Bay Area Development Company Limited (HKG:0737)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
1.820
+0.010 (0.55%)
Jul 31, 2026, 3:59 PM HKT

HKG:0737 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
800.71786.41879.49944.78789.7613.51
Revenue Growth
12.76%-10.58%-6.91%19.64%28.72%-
Gross Profit
314.54307.26344.98300.82189.89257.47
Operating Income
248.06238.94287.21228.33111.98215.17
Net Income
477.93467.53460.92528.48278.57711.43
Earnings Per Share
0.160.150.150.170.090.23
EPS Growth
2.34%1.44%-12.79%89.71%-60.84%3.31%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Coastal Expressway (Shenzhen Section)
786.41736.29
Guangzhou-Shenzhen Superhighway (GS Superhighway)
1,2681,298
Guangzhou-Zhuhai West Superhighway (GZ West Superhighway)
565.11634.34
Land Development and Utilisation Project - Xintang Interchange
49.19140.79
Unallocated Exclusion of Joint Ventures’
-1,882-2,073
Unallocated Construction
-143.2
Total
786.41879.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9861,7421,1101,029930.642,212
Total Debt
4,8414,8534,5374,0463,9801,941
Net Cash (Debt)
-2,855-3,110-3,427-3,016-3,049270.83
Net Cash Growth
------43.90%
Net Cash Per Share
-0.93-1.01-1.11-0.98-0.990.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-570.96568.94467.8587.18-632.98
Capital Expenditures
--21.23-274.9-308.78-318.27-19.76
Free Cash Flow
-549.73294.04159.08-231.1-652.75
Free Cash Flow Growth
-86.96%84.84%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.28%39.07%39.23%31.84%24.05%41.97%
Operating Margin
30.98%30.38%32.66%24.17%14.18%35.07%
Pretax Margin
89.64%89.33%81.40%81.53%56.89%159.39%
Profit Margin
59.69%59.45%52.41%55.94%35.28%115.96%
FCF Margin
-69.90%33.43%16.84%-29.26%-106.39%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1760.1510.1490.1710.0900.198
Dividend Per Share Growth
-50.13%1.34%-12.57%90.00%-54.43%117.03%
Dividend Yield
9.66%9.47%9.96%17.65%7.14%12.95%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.3211.0211.447.2018.899.67
Forward PE
-11.1511.158.5211.4511.63
P/FCF Ratio
8.789.3717.9223.92--
PS Ratio
6.166.555.994.036.6611.21