Hopson Development Holdings Limited (HKG:0754)
Hong Kong
· Delayed Price · Currency is HKD 3.100
+0.010 (0.32%)
Apr 3, 2025, 4:08 PM HKT
HKG:0754 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 37,834 | 34,292 | 27,252 | 30,734 | 34,371 | Upgrade
|
| Revenue Growth (YoY) | 10.33% | 25.83% | -11.33% | -10.58% | 84.79% | Upgrade
|
| Cost of Revenue | 29,085 | 25,826 | 18,971 | 17,589 | 12,540 | Upgrade
|
| Gross Profit | 8,749 | 8,466 | 8,281 | 13,145 | 21,832 | Upgrade
|
| Selling, General & Admin | 2,882 | 4,196 | 4,425 | 7,367 | 3,952 | Upgrade
|
| Operating Expenses | 2,882 | 4,196 | 4,425 | 7,367 | 3,952 | Upgrade
|
| Operating Income | 5,867 | 4,270 | 3,856 | 5,777 | 17,880 | Upgrade
|
| Interest Expense | -1,250 | -933.79 | -1,512 | -1,632 | -1,769 | Upgrade
|
| Interest & Investment Income | 92.61 | 519.06 | 563.14 | 568.03 | 240.34 | Upgrade
|
| Earnings From Equity Investments | -226.92 | 107.83 | -38.04 | 1,042 | 38.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.1 | -14.05 | -17.38 | 172.2 | 777.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 110.6 | 8.77 | 146.92 | 119.32 | 6.29 | Upgrade
|
| EBT Excluding Unusual Items | 4,592 | 3,958 | 2,999 | 6,047 | 17,174 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,789 | -159.89 | -3.83 | -33.04 | 580.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.54 | Upgrade
|
| Asset Writedown | 2.64 | 2,496 | 10,072 | 10,451 | 763.69 | Upgrade
|
| Other Unusual Items | - | - | - | -167.96 | 122.66 | Upgrade
|
| Pretax Income | 2,806 | 6,294 | 13,068 | 16,297 | 18,640 | Upgrade
|
| Income Tax Expense | 1,703 | 2,890 | 3,974 | 5,952 | 4,952 | Upgrade
|
| Earnings From Continuing Operations | 1,103 | 3,404 | 9,093 | 10,345 | 13,688 | Upgrade
|
| Minority Interest in Earnings | -983.8 | -481.9 | -330.72 | -585.51 | -54.25 | Upgrade
|
| Net Income | 119.58 | 2,922 | 8,762 | 9,759 | 13,634 | Upgrade
|
| Net Income to Common | 119.58 | 2,922 | 8,762 | 9,759 | 13,634 | Upgrade
|
| Net Income Growth | -95.91% | -66.65% | -10.21% | -28.42% | 43.73% | Upgrade
|
| Shares Outstanding (Basic) | 3,793 | 3,793 | 3,793 | 3,819 | 3,880 | Upgrade
|
| Shares Outstanding (Diluted) | 3,793 | 3,793 | 3,793 | 3,819 | 3,880 | Upgrade
|
| Shares Change (YoY) | - | - | -0.69% | -1.59% | -0.76% | Upgrade
|
| EPS (Basic) | 0.03 | 0.77 | 2.31 | 2.56 | 3.51 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.77 | 2.31 | 2.55 | 3.51 | Upgrade
|
| EPS Growth | -95.91% | -66.67% | -9.52% | -27.32% | 44.86% | Upgrade
|
| Free Cash Flow | - | 15,726 | 18,028 | 21,192 | -31,037 | Upgrade
|
| Free Cash Flow Per Share | - | 4.15 | 4.75 | 5.55 | -8.00 | Upgrade
|
| Dividend Per Share | - | - | - | 0.379 | 0.968 | Upgrade
|
| Dividend Growth | - | - | - | -60.88% | 324.94% | Upgrade
|
| Gross Margin | 23.13% | 24.69% | 30.39% | 42.77% | 63.52% | Upgrade
|
| Operating Margin | 15.51% | 12.45% | 14.15% | 18.80% | 52.02% | Upgrade
|
| Profit Margin | 0.32% | 8.52% | 32.15% | 31.75% | 39.67% | Upgrade
|
| Free Cash Flow Margin | - | 45.86% | 66.15% | 68.95% | -90.30% | Upgrade
|
| EBITDA | 6,091 | 4,494 | 4,029 | 6,005 | 18,122 | Upgrade
|
| EBITDA Margin | 16.10% | 13.10% | 14.78% | 19.54% | 52.72% | Upgrade
|
| D&A For EBITDA | 223.54 | 223.54 | 172.47 | 227.28 | 241.79 | Upgrade
|
| EBIT | 5,867 | 4,270 | 3,856 | 5,777 | 17,880 | Upgrade
|
| EBIT Margin | 15.51% | 12.45% | 14.15% | 18.80% | 52.02% | Upgrade
|
| Effective Tax Rate | 60.68% | 45.91% | 30.41% | 36.52% | 26.57% | Upgrade
|
| Advertising Expenses | 271.2 | 608.45 | 444.8 | 532.66 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.