Hopson Development Holdings Limited (HKG:0754)
Hong Kong · Delayed Price · Currency is HKD 2.640
+0.010 (0.38%)
Mar 31, 2026, 4:08 PM HKT
HKG:0754 Financials Overview
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 17,851 | 17,851 | 37,834 | 34,292 | 27,252 | 30,734 |
Revenue Growth | -41.46% | -52.82% | 10.33% | 25.83% | -11.33% | -10.58% |
Gross Profit Gross Profit Growth | -4,677 | -4,677 | 8,749 | 8,466 | 8,281 | 13,145 |
Operating Income Operating Income Growth | -7,269 | -7,269 | 5,867 | 4,270 | 3,856 | 5,777 |
Net Income Net Income Growth | -11,741 | -11,741 | 119.58 | 2,922 | 8,762 | 9,759 |
Earnings Per Share EPS Growth | -3.10 | -3.10 | 0.03 | 0.77 | 2.31 | 2.55 |
EPS Growth | - | - | -95.91% | -66.64% | -9.52% | -27.32% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Development - Southern China (SC) (Excl. Infrastructure) Property Development - Southern China (SC) (Excl. Infrastructure) Growth | 3,062 | 3,062 | 3,004 | 4,987 | 3,461 | 9,244 |
Property Development - Eastern China (EC) (Excl. Infrastructure) Property Development - Eastern China (EC) (Excl. Infrastructure) Growth | 5,732 | 5,732 | 2,657 | 14,128 | 6,705 | 7,649 |
Property Development - Northern China (NC) (Excl. Infrastructure) Property Development - Northern China (NC) (Excl. Infrastructure) Growth | 1,729 | 1,729 | 24,574 | 8,368 | 9,228 | 5,732 |
Commercial Properties Investment - SC Commercial Properties Investment - SC Growth | 789.14 | 789.14 | 845.32 | 735.36 | 857.97 | 988.29 |
Commercial Properties Investment - EC Commercial Properties Investment - EC Growth | 1,387 | 1,387 | 1,458 | 1,403 | 1,464 | 1,757 |
Commercial Properties Investment - NC Commercial Properties Investment - NC Growth | 2,810 | 2,810 | 2,774 | 2,805 | 2,073 | 2,089 |
Property Management Property Management Growth | 1,564 | 1,564 | 1,504 | 1,697 | 3,434 | 4,476 |
Infrastructure Infrastructure Growth | 4,832 | 4,832 | 6,030 | 8,114 | 9,229 | 10,598 |
Investments Investments Growth | 295.86 | 295.86 | -95.06 | -136.72 | -2,208 | -2,917 |
Intra/Inter-Segment Revenues Intra/Inter-Segment Revenues Growth | -4,350 | -4,350 | -4,917 | -7,809 | -6,992 | -8,883 |
Total Total Growth | 17,851 | 17,851 | 37,834 | 34,292 | 27,252 | 30,734 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,903 | 7,903 | 11,909 | 16,601 | 19,848 | 36,179 |
Total Debt Total Debt Growth | 68,452 | 68,452 | 77,577 | 89,814 | 100,447 | 122,669 |
Net Cash (Debt) Net Cash Growth | -60,549 | -60,549 | -65,667 | -73,213 | -80,600 | -86,491 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -15.97 | -15.97 | -17.31 | -19.30 | -21.25 | -22.65 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | - | - | 8,709 | 15,831 | 18,111 | 21,467 |
Capital Expenditures CapEx Growth | - | - | -201.77 | -105.74 | -83.13 | -274.91 |
Free Cash Flow Free Cash Flow Growth | - | - | 8,507 | 15,726 | 18,028 | 21,192 |
Free Cash Flow Growth | - | - | -45.91% | -12.77% | -14.93% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | -26.20% | -26.20% | 23.13% | 24.69% | 30.39% | 42.77% |
Operating Margin | -40.72% | -40.72% | 15.51% | 12.45% | 14.15% | 18.80% |
Pretax Margin | -66.56% | -66.56% | 7.42% | 18.35% | 47.95% | 53.03% |
Profit Margin | -65.77% | -65.77% | 0.32% | 8.52% | 32.15% | 31.75% |
FCF Margin | - | - | 22.48% | 45.86% | 66.15% | 68.95% |
Fiscal Year | FY 2021 |
|---|---|
| Period Ending | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.379 |
Dividend Per Share Growth | -60.88% |
Dividend Yield | 3.72% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 98.63 | 5.27 | 2.52 | 3.96 |
Forward PE | - | 5.08 | 5.08 | 5.08 | 4.90 | 3.45 |
P/FCF Ratio | - | - | 1.39 | 0.98 | 1.22 | 1.82 |
PS Ratio | 0.56 | 0.64 | 0.31 | 0.45 | 0.81 | 1.26 |