DevGreat Group Limited (HKG:0755)
Hong Kong · Delayed Price · Currency is HKD 0.3700
-0.0100 (-2.63%)
Feb 27, 2026, 3:38 PM HKT
DevGreat Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 153.29 | 204.65 | 294.46 | 396.62 | 740.99 | 4,599 | |
Revenue Growth (YoY) | -40.75% | -30.50% | -25.76% | -46.47% | -83.89% | 241.00% |
Cost of Revenue | 101.39 | 128.1 | 117.01 | 232.64 | 930.26 | 4,052 |
Gross Profit | 51.9 | 76.55 | 177.44 | 163.98 | -189.26 | 546.78 |
Selling, General & Admin | 70.09 | 86.1 | 100.88 | 233.93 | 374.09 | 338.31 |
Other Operating Expenses | 45.91 | 0.37 | -480.98 | 59.73 | - | - |
Operating Expenses | 116 | 86.46 | -380.09 | 295.85 | 379.59 | 338.88 |
Operating Income | -64.1 | -9.91 | 557.54 | -131.87 | -568.86 | 207.9 |
Interest Expense | -94.62 | -180.1 | -239.93 | -975.71 | -1,002 | -799.9 |
Interest & Investment Income | 32.3 | 32.3 | 86.85 | 14.5 | 4.19 | 2.01 |
Currency Exchange Gain (Loss) | -9.24 | -9.24 | -23.7 | - | - | - |
Other Non Operating Income (Expenses) | -51.21 | -430.52 | -174.5 | -29.78 | -62.48 | -23.62 |
EBT Excluding Unusual Items | -186.87 | -597.48 | 206.26 | -1,123 | -1,629 | -613.62 |
Gain (Loss) on Sale of Assets | 126.18 | 133.31 | 2.24 | 4,219 | 88.14 | -0.04 |
Asset Writedown | -198.88 | -401.75 | -282.48 | -303.32 | -512.94 | -42.95 |
Legal Settlements | -8.69 | -8.69 | 4.97 | - | - | - |
Other Unusual Items | - | - | - | 0.83 | -109.54 | -152.95 |
Pretax Income | -268.26 | -874.61 | -69.01 | 2,794 | -2,163 | -809.56 |
Income Tax Expense | 13.36 | -36.41 | -78.18 | -84.78 | -81.08 | 346.95 |
Earnings From Continuing Operations | -281.62 | -838.2 | 9.17 | 2,878 | -2,082 | -1,157 |
Earnings From Discontinued Operations | 11.87 | 29.28 | 17.08 | - | - | - |
Net Income to Company | -269.75 | -808.92 | 26.25 | 2,878 | -2,082 | -1,157 |
Minority Interest in Earnings | 2.74 | 5.77 | 63.26 | 5.27 | 11.51 | 5.73 |
Net Income | -267.02 | -803.16 | 89.5 | 2,884 | -2,070 | -1,151 |
Net Income to Common | -267.02 | -803.16 | 89.5 | 2,884 | -2,070 | -1,151 |
Net Income Growth | - | - | -96.90% | - | - | - |
Shares Outstanding (Basic) | 156 | 149 | 149 | 149 | 149 | 149 |
Shares Outstanding (Diluted) | 156 | 149 | 149 | 149 | 149 | 149 |
Shares Change (YoY) | 5.08% | - | - | - | - | - |
EPS (Basic) | -1.71 | -5.40 | 0.60 | 19.38 | -13.91 | -7.73 |
EPS (Diluted) | -1.71 | -5.40 | 0.60 | 19.38 | -13.91 | -7.73 |
EPS Growth | - | - | -96.90% | - | - | - |
Free Cash Flow | -58.2 | 8.33 | 114.94 | -294.66 | -12.63 | 279.73 |
Free Cash Flow Per Share | -0.37 | 0.06 | 0.77 | -1.98 | -0.09 | 1.88 |
Gross Margin | 33.86% | 37.41% | 60.26% | 41.34% | -25.54% | 11.89% |
Operating Margin | -41.81% | -4.84% | 189.34% | -33.25% | -76.77% | 4.52% |
Profit Margin | -174.19% | -392.45% | 30.40% | 727.04% | -279.41% | -25.02% |
Free Cash Flow Margin | -37.96% | 4.07% | 39.04% | -74.29% | -1.70% | 6.08% |
EBITDA | -52.05 | 5.43 | 579.45 | -106.14 | -525.21 | 242.1 |
EBITDA Margin | -33.95% | 2.65% | 196.79% | -26.76% | -70.88% | 5.27% |
D&A For EBITDA | 12.05 | 15.34 | 21.91 | 25.73 | 43.64 | 34.2 |
EBIT | -64.1 | -9.91 | 557.54 | -131.87 | -568.86 | 207.9 |
EBIT Margin | -41.81% | -4.84% | 189.34% | -33.25% | -76.77% | 4.52% |
Advertising Expenses | - | 0.41 | 0.4 | 2.28 | 24.5 | 31.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.