Zhong Ji Longevity Science Group Limited (HKG:0767)

Hong Kong · Delayed Price · Currency is HKD

0.4800

0.00 (0.00%)

Sep 11, 2026, 4:08 PM HKT

HKG:0767 Financials Overview

Financials in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	150.07	126.1	168.63	59.78	100.33	81.89
Revenue Growth	19.01%	-25.22%	182.06%	-40.41%	22.51%	31.01%
Operating Income	-52.83	-57.97	-43.3	-24.2	50.53	26.18
Net Income	-10.69	-16.75	-34.73	2.31	-0.9	6.06
Earnings Per Share	-0.02	-0.03	-0.07	0.00	-0.00	0.00
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Money Lending and Financial Advisory Business	20.16	23.02	24.17	33.66	45.75	38.66
Longevity Science Business	165.16	138.74	142.02	31.33	43.92	22.45
Total	185.32	161.76	166.18	64.91	88.04	62.02

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	13.4	24.3	47.84	81.08	60.07	19.44
Total Debt	5.62	5.57	19.11	20.2	11.76	19.86
Net Cash (Debt)	7.78	18.73	28.73	60.88	48.31	-0.42
Net Cash Growth	-58.49%	-34.80%	-52.81%	26.02%	-	-
Net Cash Per Share	0.01	0.03	0.06	0.04	0.03	-0.00

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-	-23.12	-61.05	15.73	11.96	-41.21
Capital Expenditures	-	-0.01	-0.71	-	-1.03	-0.89
Free Cash Flow	-	-23.13	-61.76	15.73	10.93	-42.1
Free Cash Flow Growth	-	-	-	43.84%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	-35.20%	-45.97%	-25.68%	-40.48%	50.37%	31.96%
Pretax Margin	-4.58%	-10.67%	-19.69%	7.94%	9.29%	8.50%
Profit Margin	-7.12%	-13.28%	-20.59%	3.87%	-0.90%	7.39%
FCF Margin	-	-18.34%	-36.63%	26.31%	10.90%	-51.41%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	26.58	-	132.31
P/FCF Ratio	-	-	-	3.91	16.35	-
PS Ratio	2.04	2.52	0.73	1.03	1.78	9.78