Imperium Technology Group Limited (HKG:0776)
Hong Kong · Delayed Price · Currency is HKD 1.850
+0.080 (4.52%)
Oct 10, 2025, 3:59 PM HKT
Imperium Technology Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 50.69 | 51.51 | 72.56 | 133.1 | 161.12 | 186.36 | Upgrade | |
Revenue Growth (YoY) | -15.28% | -29.01% | -45.49% | -17.39% | -13.54% | -20.21% | Upgrade |
Cost of Revenue | 24.76 | 31.22 | 61.92 | 112.69 | 141.92 | 175.95 | Upgrade |
Gross Profit | 25.93 | 20.29 | 10.64 | 20.42 | 19.21 | 10.41 | Upgrade |
Selling, General & Admin | 45.61 | 49.06 | 93.35 | 145.25 | 85.07 | 71.66 | Upgrade |
Other Operating Expenses | 1.83 | 1.37 | -6.76 | 22.46 | 10.71 | 5.79 | Upgrade |
Operating Expenses | 46.4 | 49.39 | 94.01 | 168.88 | 98.46 | 80.66 | Upgrade |
Operating Income | -20.46 | -29.09 | -83.37 | -148.46 | -79.26 | -70.25 | Upgrade |
Interest Expense | -16.93 | -16.03 | -16.79 | -12.2 | -10.63 | -7.94 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0.05 | 0.15 | 0.37 | Upgrade |
Currency Exchange Gain (Loss) | -3.39 | -3.39 | 1.25 | -1.31 | -3 | - | Upgrade |
Other Non Operating Income (Expenses) | 0.99 | 0.99 | 0.49 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -39.79 | -47.51 | -98.39 | -161.92 | -92.74 | -77.82 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -0.34 | Upgrade |
Impairment of Goodwill | - | - | -2.98 | - | - | -8 | Upgrade |
Gain (Loss) on Sale of Assets | 3.37 | 4.54 | 20.94 | 3.95 | -0.69 | 5.13 | Upgrade |
Asset Writedown | -1.29 | 0.1 | -41.03 | -23.42 | -7 | -1.57 | Upgrade |
Other Unusual Items | 1.17 | 1.17 | -1.4 | 0.79 | 0.25 | 1.62 | Upgrade |
Pretax Income | -36.53 | -41.7 | -122.86 | -180.61 | -100.18 | -80.98 | Upgrade |
Income Tax Expense | 0.08 | 0.03 | 0.59 | -0.25 | 0.2 | 0.89 | Upgrade |
Earnings From Continuing Operations | -36.61 | -41.73 | -123.45 | -180.35 | -100.38 | -81.87 | Upgrade |
Minority Interest in Earnings | -0.59 | -1.47 | -4.28 | -0.53 | 1.35 | 1.65 | Upgrade |
Net Income | -37.2 | -43.2 | -127.73 | -180.88 | -99.03 | -80.21 | Upgrade |
Net Income to Common | -37.2 | -43.2 | -127.73 | -180.88 | -99.03 | -80.21 | Upgrade |
Shares Outstanding (Basic) | 344 | 323 | 311 | 311 | 303 | 287 | Upgrade |
Shares Outstanding (Diluted) | 344 | 323 | 311 | 311 | 303 | 287 | Upgrade |
Shares Change (YoY) | 10.55% | 3.73% | - | 2.63% | 5.52% | - | Upgrade |
EPS (Basic) | -0.11 | -0.13 | -0.41 | -0.58 | -0.33 | -0.28 | Upgrade |
EPS (Diluted) | -0.11 | -0.13 | -0.41 | -0.58 | -0.33 | -0.28 | Upgrade |
Free Cash Flow | -18.1 | -22.67 | -51.61 | -27.22 | -89.46 | -7.29 | Upgrade |
Free Cash Flow Per Share | -0.05 | -0.07 | -0.17 | -0.09 | -0.29 | -0.03 | Upgrade |
Gross Margin | 51.16% | 39.40% | 14.67% | 15.34% | 11.92% | 5.59% | Upgrade |
Operating Margin | -40.37% | -56.48% | -114.90% | -111.54% | -49.19% | -37.70% | Upgrade |
Profit Margin | -73.39% | -83.86% | -176.05% | -135.90% | -61.46% | -43.04% | Upgrade |
Free Cash Flow Margin | -35.72% | -44.02% | -71.13% | -20.45% | -55.52% | -3.91% | Upgrade |
EBITDA | -12.59 | -17.63 | -50.73 | -112.2 | -58.81 | -54.5 | Upgrade |
EBITDA Margin | -24.84% | -34.22% | -69.92% | -84.30% | -36.50% | -29.25% | Upgrade |
D&A For EBITDA | 7.87 | 11.47 | 32.63 | 36.26 | 20.44 | 15.75 | Upgrade |
EBIT | -20.46 | -29.09 | -83.37 | -148.46 | -79.26 | -70.25 | Upgrade |
EBIT Margin | -40.37% | -56.48% | -114.90% | -111.54% | -49.19% | -37.70% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.