Tongcheng Travel Holdings Limited (HKG:0780)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
14.14
-0.22 (-1.53%)
Jul 31, 2026, 9:40 AM HKT

Tongcheng Travel Holdings Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,02419,39617,34111,8966,5857,538
Revenue Growth
12.17%11.85%45.77%80.67%-12.64%27.05%
Gross Profit
13,34212,85811,1138,7384,7785,648
Operating Income
3,5323,3442,4301,719-18.03685.8
Net Income
2,4822,3711,9741,554-146.01723.4
Earnings Per Share
1.051.010.860.68-0.070.32
EPS Growth
4.50%17.44%26.47%--113.33%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Core Ota
17,12916,47114,19911,629--
Tourism
2,8952,9243,141267.326,5857,538
Total
20,02419,39617,34111,8966,5857,538

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,93212,27311,3119,4666,9045,574
Total Debt
5,2175,4075,0083,0122,415329.39
Net Cash (Debt)
7,7156,8666,3036,4534,4905,244
Net Cash Growth
29.70%8.94%-2.34%43.74%-14.39%-19.44%
Net Cash Per Share
3.282.942.752.812.022.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,4074,3112,9704,003302.321,838
Capital Expenditures
-529.65-529.65-403.16-771.68-515.31-310.02
Free Cash Flow
4,8773,7812,5673,232-212.991,528
Free Cash Flow Growth
98.63%47.32%-20.58%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.63%66.29%64.09%73.45%72.56%74.93%
Operating Margin
17.64%17.24%14.01%14.45%-0.27%9.10%
Pretax Margin
15.84%15.58%13.83%15.58%-1.78%11.61%
Profit Margin
12.39%12.22%11.39%13.06%-2.22%9.60%
FCF Margin
24.36%19.50%14.80%27.17%-3.23%20.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2500.2250.1690.136
Dividend Per Share Growth
38.89%32.82%24.23%-
Dividend Yield
1.73%1.14%1.02%1.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.0219.6319.8019.02-36.06
Forward PE
7.3512.3612.7411.5137.5417.22
P/FCF Ratio
5.9912.3115.239.15-17.08
PS Ratio
1.462.402.252.495.653.46