China Tower Corporation Limited (HKG:0788)
Hong Kong
· Delayed Price · Currency is HKD 10.96
+0.26 (2.43%)
Apr 2, 2025, 4:08 PM HKT
China Tower Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 97,772 | 94,009 | 92,170 | 86,585 | 81,099 | Upgrade
|
| Revenue Growth (YoY) | 4.00% | 1.99% | 6.45% | 6.77% | 6.11% | Upgrade
|
| Cost of Revenue | 16,565 | 16,252 | 15,533 | 12,671 | 11,920 | Upgrade
|
| Gross Profit | 81,207 | 77,757 | 76,637 | 73,914 | 69,179 | Upgrade
|
| Selling, General & Admin | 6,286 | 6,168 | 6,459 | 5,620 | 4,966 | Upgrade
|
| Other Operating Expenses | 8,888 | 7,642 | 5,886 | 4,409 | 3,586 | Upgrade
|
| Operating Expenses | 65,403 | 62,859 | 61,877 | 60,011 | 56,067 | Upgrade
|
| Operating Income | 15,804 | 14,898 | 14,760 | 13,903 | 13,112 | Upgrade
|
| Interest Expense | -2,639 | -2,827 | -3,003 | -3,745 | -3,959 | Upgrade
|
| Interest & Investment Income | 63 | 43 | 124 | 22 | 36 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -59 | -17 | -2 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | 365 | 1,173 | 1,112 | 305 | 201 | Upgrade
|
| EBT Excluding Unusual Items | 13,593 | 13,228 | 12,976 | 10,483 | 9,393 | Upgrade
|
| Asset Writedown | 526 | -396 | -1,448 | -868 | -1,100 | Upgrade
|
| Other Unusual Items | - | - | - | - | 114 | Upgrade
|
| Pretax Income | 14,119 | 12,832 | 11,528 | 9,615 | 8,407 | Upgrade
|
| Income Tax Expense | 3,389 | 3,082 | 2,741 | 2,287 | 1,980 | Upgrade
|
| Earnings From Continuing Operations | 10,730 | 9,750 | 8,787 | 7,328 | 6,427 | Upgrade
|
| Minority Interest in Earnings | -1 | - | - | 1 | 1 | Upgrade
|
| Net Income | 10,729 | 9,750 | 8,787 | 7,329 | 6,428 | Upgrade
|
| Net Income to Common | 10,729 | 9,750 | 8,787 | 7,329 | 6,428 | Upgrade
|
| Net Income Growth | 10.04% | 10.96% | 19.89% | 14.02% | 23.09% | Upgrade
|
| Shares Outstanding (Basic) | 17,481 | 17,481 | 17,481 | 17,481 | 17,486 | Upgrade
|
| Shares Outstanding (Diluted) | 17,481 | 17,481 | 17,481 | 17,481 | 17,486 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | -0.03% | -0.45% | Upgrade
|
| EPS (Basic) | 0.61 | 0.56 | 0.50 | 0.42 | 0.37 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.56 | 0.50 | 0.42 | 0.37 | Upgrade
|
| EPS Growth | 10.04% | 10.96% | 19.89% | 14.05% | 23.64% | Upgrade
|
| Free Cash Flow | - | -624 | 36,495 | 27,990 | 19,748 | Upgrade
|
| Free Cash Flow Per Share | - | -0.04 | 2.09 | 1.60 | 1.13 | Upgrade
|
| Dividend Per Share | 0.417 | 0.374 | 0.323 | 0.262 | 0.224 | Upgrade
|
| Dividend Growth | 11.52% | 15.69% | 23.17% | 17.41% | 53.61% | Upgrade
|
| Gross Margin | 83.06% | 82.71% | 83.15% | 85.37% | 85.30% | Upgrade
|
| Operating Margin | 16.16% | 15.85% | 16.01% | 16.06% | 16.17% | Upgrade
|
| Profit Margin | 10.97% | 10.37% | 9.53% | 8.46% | 7.93% | Upgrade
|
| Free Cash Flow Margin | - | -0.66% | 39.59% | 32.33% | 24.35% | Upgrade
|
| EBITDA | 53,419 | 52,513 | 52,779 | 52,361 | 49,174 | Upgrade
|
| EBITDA Margin | 54.64% | 55.86% | 57.26% | 60.47% | 60.63% | Upgrade
|
| D&A For EBITDA | 37,615 | 37,615 | 38,019 | 38,458 | 36,062 | Upgrade
|
| EBIT | 15,804 | 14,898 | 14,760 | 13,903 | 13,112 | Upgrade
|
| EBIT Margin | 16.16% | 15.85% | 16.01% | 16.06% | 16.17% | Upgrade
|
| Effective Tax Rate | 24.00% | 24.02% | 23.78% | 23.79% | 23.55% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.