IGG Inc (HKG:0799)
3.460
-0.130 (-3.62%)
Mar 27, 2026, 11:04 AM HKT
IGG Inc Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,497 | 5,737 | 5,266 | 4,591 | 6,051 | |
Revenue Growth (YoY) | -4.18% | 8.95% | 14.69% | -24.12% | 10.74% |
Cost of Revenue | 936.57 | 1,126 | 1,347 | 1,440 | 1,853 |
Gross Profit | 4,560 | 4,611 | 3,919 | 3,151 | 4,198 |
Selling, General & Admin | 3,086 | 3,160 | 2,983 | 2,066 | 2,401 |
Research & Development | 844.12 | 787.41 | 934.85 | 1,305 | 1,254 |
Other Operating Expenses | -89.5 | -14.14 | 0.42 | -10.39 | -16.17 |
Operating Expenses | 3,841 | 3,933 | 3,918 | 3,360 | 3,639 |
Operating Income | 719.9 | 677.82 | 0.7 | -209.6 | 559.53 |
Interest Expense | -2.85 | -3.64 | -3.84 | -4.29 | -5.98 |
Interest & Investment Income | - | 86.92 | 43.5 | 57.27 | 55.87 |
Earnings From Equity Investments | 0.65 | 13.13 | 9.39 | 2.82 | -60.04 |
Currency Exchange Gain (Loss) | - | 15.02 | 10.09 | 40.45 | -37.36 |
EBT Excluding Unusual Items | 717.69 | 789.26 | 59.84 | -113.35 | 512.03 |
Gain (Loss) on Sale of Investments | - | -109.69 | 37.19 | -371.85 | -44.44 |
Asset Writedown | - | - | - | - | -21.37 |
Pretax Income | 717.69 | 679.56 | 97.03 | -485.2 | 446.22 |
Income Tax Expense | 131.94 | 96.98 | 23.98 | 18.39 | 76.61 |
Earnings From Continuing Operations | 585.76 | 582.58 | 73.05 | -503.59 | 369.61 |
Minority Interest in Earnings | -5.26 | -1.9 | - | - | 0.83 |
Net Income | 580.49 | 580.68 | 73.05 | -503.59 | 370.44 |
Net Income to Common | 580.49 | 580.68 | 73.05 | -503.59 | 370.44 |
Net Income Growth | -0.03% | 694.87% | - | - | -82.34% |
Shares Outstanding (Basic) | 1,138 | 1,147 | 1,168 | 1,163 | 1,173 |
Shares Outstanding (Diluted) | 1,145 | 1,155 | 1,178 | 1,163 | 1,185 |
Shares Change (YoY) | -0.89% | -1.89% | 1.22% | -1.81% | -3.73% |
EPS (Basic) | 0.51 | 0.51 | 0.06 | -0.43 | 0.32 |
EPS (Diluted) | 0.51 | 0.50 | 0.06 | -0.43 | 0.31 |
EPS Growth | 0.88% | 710.64% | - | - | -81.65% |
Free Cash Flow | 526.44 | 986.98 | -5.35 | -232.65 | 389.52 |
Free Cash Flow Per Share | 0.46 | 0.85 | -0.01 | -0.20 | 0.33 |
Dividend Per Share | - | 0.149 | - | - | 0.145 |
Dividend Growth | - | - | - | - | -72.01% |
Gross Margin | 82.96% | 80.37% | 74.42% | 68.63% | 69.38% |
Operating Margin | 13.10% | 11.82% | 0.01% | -4.57% | 9.25% |
Profit Margin | 10.56% | 10.12% | 1.39% | -10.97% | 6.12% |
Free Cash Flow Margin | 9.58% | 17.20% | -0.10% | -5.07% | 6.44% |
EBITDA | 808.23 | 715.29 | 70.24 | -146.82 | 610.75 |
EBITDA Margin | 14.70% | 12.47% | 1.33% | -3.20% | 10.09% |
D&A For EBITDA | 88.33 | 37.47 | 69.53 | 62.78 | 51.23 |
EBIT | 719.9 | 677.82 | 0.7 | -209.6 | 559.53 |
EBIT Margin | 13.10% | 11.82% | 0.01% | -4.57% | 9.25% |
Effective Tax Rate | 18.38% | 14.27% | 24.71% | - | 17.17% |
Advertising Expenses | - | 2,755 | 2,601 | 1,608 | 1,890 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.