WeRide Inc. (HKG:0800)
19.84
+0.07 (0.35%)
At close: May 26, 2026
WeRide Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 726.29 | 684.59 | 361.13 | 401.84 | 527.54 | 138.17 | |
Revenue Growth (YoY) | 100.41% | 89.57% | -10.13% | -23.83% | 281.80% | 659.60% |
Cost of Revenue | 505.22 | 477.77 | 250.42 | 218.37 | 295 | 86.51 |
Gross Profit | 221.07 | 206.82 | 110.72 | 183.48 | 232.55 | 51.66 |
Selling, General & Admin | 637.63 | 669.69 | 1,192 | 666.82 | 260.81 | 119.34 |
Research & Development | 1,410 | 1,372 | 1,091 | 1,058 | 758.57 | 443.18 |
Other Operating Expenses | -17.33 | -8.38 | -15.48 | -16.84 | -20.25 | -14.75 |
Operating Expenses | 2,059 | 2,050 | 2,297 | 1,749 | 1,011 | 548.18 |
Operating Income | -1,838 | -1,843 | -2,186 | -1,565 | -778.28 | -496.52 |
Interest Expense | -7.81 | -6.93 | -2.8 | -2.85 | -3.57 | -5.57 |
Interest & Investment Income | 186.47 | 172.31 | 176.9 | 132.04 | 36.11 | 29.77 |
Currency Exchange Gain (Loss) | -23.94 | -9.03 | 27.88 | 7.05 | 20.21 | -5.07 |
Other Non Operating Income (Expenses) | -2.2 | -2.2 | -465.9 | -559.23 | -579.74 | -529.36 |
EBT Excluding Unusual Items | -1,686 | -1,689 | -2,450 | -1,988 | -1,305 | -1,007 |
Gain (Loss) on Sale of Investments | 33.85 | 41.82 | -61.83 | 42.96 | 7.73 | 3.48 |
Gain (Loss) on Sale of Assets | -3.47 | -3.47 | 1.01 | -1.09 | -0.95 | -3.97 |
Pretax Income | -1,655 | -1,651 | -2,511 | -1,946 | -1,298 | -1,007 |
Income Tax Expense | 3.75 | 4.1 | 5.87 | 2.87 | - | - |
Net Income | -1,659 | -1,655 | -2,517 | -1,949 | -1,298 | -1,007 |
Preferred Dividends & Other Adjustments | - | - | - | 32.77 | - | - |
Net Income to Common | -1,659 | -1,655 | -2,517 | -1,982 | -1,298 | -1,007 |
Shares Outstanding (Basic) | 324 | 309 | 98 | 39 | 39 | 34 |
Shares Outstanding (Diluted) | 324 | 309 | 98 | 39 | 39 | 34 |
Shares Change (YoY) | 105.08% | 214.28% | 150.66% | 0.28% | 15.91% | 16.53% |
EPS (Basic) | -5.12 | -5.36 | -25.63 | -50.58 | -33.23 | -29.88 |
EPS (Diluted) | -5.12 | -5.36 | -25.63 | -50.58 | -33.23 | -29.88 |
Free Cash Flow | - | -1,569 | -677.6 | -511.54 | -751.19 | -531.82 |
Free Cash Flow Per Share | - | -5.08 | -6.90 | -13.05 | -19.23 | -15.78 |
Gross Margin | 30.44% | 30.21% | 30.66% | 45.66% | 44.08% | 37.39% |
Operating Margin | -253.08% | -269.26% | -605.37% | -389.48% | -147.53% | -359.35% |
Profit Margin | -228.41% | -241.74% | -696.92% | -493.19% | -246.14% | -728.98% |
Free Cash Flow Margin | - | -229.24% | -187.63% | -127.30% | -142.40% | -384.90% |
EBITDA | -1,716 | -1,727 | -2,124 | -1,512 | -723.48 | -453.08 |
EBITDA Margin | -236.26% | -252.33% | - | - | -137.14% | - |
D&A For EBITDA | 122.11 | 115.9 | 62.65 | 53.41 | 54.8 | 43.45 |
EBIT | -1,838 | -1,843 | -2,186 | -1,565 | -778.28 | -496.52 |
EBIT Margin | -253.08% | -269.26% | - | - | -147.53% | - |
Revenue as Reported | 726.29 | 684.59 | 361.13 | 401.84 | 527.54 | 138.17 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.