Global Bio-chem Technology Group Company Limited (HKG:0809)
Hong Kong
· Delayed Price · Currency is HKD 0.0740
-0.0030 (-3.90%)
May 30, 2025, 3:34 PM HKT
HKG:0809 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 769.6 | 4,225 | -1,443 | -400.8 | -2,430 | Upgrade
|
| Depreciation & Amortization | 228.51 | 305.17 | 330.51 | 402.51 | 456.93 | Upgrade
|
| Other Amortization | - | - | - | -27.31 | 38.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1,962 | -1,043 | 5.9 | 0.38 | -291.45 | Upgrade
|
| Asset Writedown & Restructuring Costs | 776.12 | 13.87 | 4.72 | 36.46 | 127.29 | Upgrade
|
| Loss (Gain) From Sale of Investments | -14.1 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 2 | 2.33 | Upgrade
|
| Provision & Write-off of Bad Debts | -21.42 | -0.21 | -1.28 | -0.41 | 31.07 | Upgrade
|
| Other Operating Activities | 245.74 | -4,320 | 750.13 | -526.16 | 1,473 | Upgrade
|
| Change in Accounts Receivable | -7.88 | -151 | 47.03 | 25.94 | 112.62 | Upgrade
|
| Change in Inventory | -38.68 | 25.35 | -142.13 | 36.07 | 243.45 | Upgrade
|
| Change in Accounts Payable | 404.65 | 21.55 | 114.11 | -216.28 | -285.97 | Upgrade
|
| Change in Other Net Operating Assets | -304.38 | 395.95 | 394.9 | 192.39 | 496.24 | Upgrade
|
| Operating Cash Flow | 76.04 | -50.46 | -88.01 | -475.21 | -26.19 | Upgrade
|
| Capital Expenditures | - | -43.78 | -6.18 | -25.81 | -16.83 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 5.76 | 418.4 | 136.93 | Upgrade
|
| Divestitures | -0.54 | -0.12 | - | - | -0 | Upgrade
|
| Other Investing Activities | - | 29.53 | - | - | - | Upgrade
|
| Investing Cash Flow | -0.54 | -14.37 | -0.41 | 392.59 | 120.1 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 416.95 | - | Upgrade
|
| Long-Term Debt Issued | 13.88 | 480.96 | 192.67 | - | 305.62 | Upgrade
|
| Total Debt Issued | 13.88 | 480.96 | 192.67 | 416.95 | 305.62 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -404.27 | - | Upgrade
|
| Long-Term Debt Repaid | -1,743 | -315.15 | -70.86 | -3.37 | -368.84 | Upgrade
|
| Total Debt Repaid | -1,743 | -315.15 | -70.86 | -407.64 | -368.84 | Upgrade
|
| Net Debt Issued (Repaid) | -1,729 | 165.81 | 121.81 | 9.31 | -63.22 | Upgrade
|
| Issuance of Common Stock | 1,727 | - | - | - | 132.69 | Upgrade
|
| Repurchase of Common Stock | -2.58 | - | - | - | - | Upgrade
|
| Other Financing Activities | -71.07 | -53.19 | -12.06 | -57.97 | -95.34 | Upgrade
|
| Financing Cash Flow | -76.06 | 112.62 | 109.75 | -48.66 | -25.87 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.22 | -1.31 | -1.37 | -0.24 | 5.78 | Upgrade
|
| Net Cash Flow | -2.78 | 46.48 | 19.96 | -131.51 | 73.81 | Upgrade
|
| Free Cash Flow | 76.04 | -94.24 | -94.19 | -501.02 | -43.02 | Upgrade
|
| Free Cash Flow Margin | 3.80% | -6.86% | -740.98% | -67.11% | -5.07% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.01 | -0.01 | -0.06 | -0.01 | Upgrade
|
| Cash Interest Paid | 71.07 | 53.19 | 12.06 | 57.97 | 95.34 | Upgrade
|
| Cash Income Tax Paid | - | - | - | - | 0.35 | Upgrade
|
| Levered Free Cash Flow | -2,134 | -1,495 | 62.34 | -121.68 | 211.98 | Upgrade
|
| Unlevered Free Cash Flow | -1,932 | -1,026 | 490.58 | 398.12 | 760.59 | Upgrade
|
| Change in Net Working Capital | 2,076 | 1,083 | -638.75 | -639.87 | -949.27 | Upgrade
|
Updated Sep 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.