HKG:0809 Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	974	1,091	941	944	1,390	1,105
Market Cap Growth	50.50%	15.99%	-0.36%	-32.05%	25.81%	-66.93%
Enterprise Value	4,592	6,191	6,416	9,501	10,015	9,674
Last Close Price	0.06	0.07	0.11	0.11	0.16	0.12
PE Ratio	9.67	6.98	1.22	0.22	-	-
PS Ratio	0.43	0.48	0.47	0.69	109.32	1.48
PB Ratio	-1.88	-2.10	-0.48	-0.23	-0.18	-0.16
P/FCF Ratio	-	-	12.37	-	-	-
P/OCF Ratio	-	-	12.37	-	-	-
EV/Sales Ratio	2.02	2.72	3.21	6.92	787.87	12.96
EV/EBITDA Ratio	-	-	83.28	-	-	-
EV/FCF Ratio	-	-	84.38	-	-	-
Debt / Equity Ratio	-3.91	-3.91	-1.89	-1.35	-1.14	-1.36
Debt / EBITDA Ratio	-	-	39.73	-	-	-
Debt / FCF Ratio	-	-	48.54	-	-	-
Net Debt / Equity Ratio	-3.65	-3.65	-1.81	-1.32	-1.13	-1.35
Net Debt / EBITDA Ratio	-54.13	-54.13	45.97	-122.24	-19.69	-15.89
Net Debt / FCF Ratio	-	-	46.57	-56.42	-93.59	-18.00
Asset Turnover	0.50	0.50	0.41	0.25	0.00	0.11
Inventory Turnover	16.63	16.63	10.07	7.29	0.03	6.42
Quick Ratio	0.47	0.47	0.29	0.06	0.03	0.04
Current Ratio	0.49	0.49	0.32	0.12	0.05	0.05
Return on Assets (ROA)	-3.38%	-3.38%	-1.74%	-3.69%	-7.66%	-8.39%
Return on Invested Capital (ROIC)	-18.02%	-16.71%	-9.46%	-28.30%	-45.19%	-33.03%
Return on Capital Employed (ROCE)	-486.40%	-486.40%	7.00%	10.20%	9.90%	17.00%
Earnings Yield	16.05%	14.32%	81.80%	447.43%	-103.85%	-36.29%
FCF Yield	-	-	8.08%	-9.98%	-6.78%	-45.36%
Buyback Yield / Dilution	-7.21%	-7.21%	-86.05%	-58.07%	-	-4.70%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.