Xinhua Winshare Publishing and Media Co., Ltd. (HKG:0811)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
7.81
-0.07 (-0.89%)
Oct 28, 2026, 10:43 AM HKT

HKG:0811 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,21111,73212,32911,86810,93010,460
Revenue Growth
-7.10%-4.84%3.88%8.58%4.49%16.12%
Gross Profit
3,7614,1124,4534,4383,9663,745
Operating Income
897.911,1361,3251,3641,2331,069
Net Income
1,3661,5681,5451,5791,3971,306
Earnings Per Share
1.111.271.251.281.131.06
EPS Growth
-18.43%1.60%-2.34%13.27%6.60%3.57%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Publication
2,895
Distribution
10,212
Others
444.46
Inter-Segment Eliminations
-2,004
Total
11,548

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,1198,8139,1809,5698,0596,441
Total Debt
359.37367.72266.8335.71424.16361.3
Net Cash (Debt)
8,7608,4468,9139,2337,6356,080
Net Cash Growth
-0.70%-5.24%-3.47%20.94%25.57%14.04%
Net Cash Per Share
7.116.847.217.486.184.93

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,2041,5081,7722,3532,0242,047
Capital Expenditures
-163.75-178.96-151.2-180.49-216.71-273.75
Free Cash Flow
1,0411,3291,6212,1731,8081,774
Free Cash Flow Growth
-43.90%-18.00%-25.37%20.18%1.92%12.80%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.55%35.05%36.12%37.39%36.28%35.80%
Operating Margin
8.01%9.68%10.75%11.50%11.28%10.22%
Pretax Margin
12.50%13.95%13.86%13.17%12.62%12.51%
Profit Margin
12.19%13.37%12.53%13.30%12.78%12.48%
FCF Margin
9.28%11.33%13.15%18.30%16.54%16.96%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7170.6100.6000.4000.3400.320
Dividend Per Share Growth
4.17%1.67%50.00%17.65%6.25%3.23%
Dividend Yield
9.18%5.12%4.24%3.63%4.23%4.24%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.109.3711.308.627.107.13
Forward PE
-9.759.759.759.759.75
P/FCF Ratio
16.6811.0510.766.265.495.25
PS Ratio
1.551.251.421.150.910.89