Xinhua Winshare Publishing and Media Co., Ltd. (HKG:0811)
Hong Kong flag Hong Kong · Delayed Price · Currency is HKD
9.88
-0.09 (-0.90%)
Aug 3, 2026, 4:08 PM HKT

HKG:0811 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
11,72811,73212,32911,86810,93010,460
Revenue Growth
-4.98%-4.84%3.88%8.58%4.49%16.12%
Gross Profit
4,1064,1124,4534,4383,9663,745
Operating Income
1,1371,1361,3251,3641,2331,069
Net Income
1,5661,5681,5451,5791,3971,306
Earnings Per Share
1.271.271.251.281.131.06
EPS Growth
-1.24%1.60%-2.34%13.27%6.60%3.57%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Other
444.46
Offset of Business Segment
-2,004
Distribution Office Division
10,212
Publishing Division
2,895
Total
11,548

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,5098,8139,1809,5698,0596,441
Total Debt
366.33367.72266.8335.71424.16361.3
Net Cash (Debt)
8,1438,4468,9139,2337,6356,080
Net Cash Growth
-7.57%-5.24%-3.47%20.94%25.57%14.04%
Net Cash Per Share
6.616.847.217.486.184.93

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,0991,5081,7722,3532,0242,047
Capital Expenditures
-167.05-178.96-151.2-180.49-216.71-273.75
Free Cash Flow
931.881,3291,6212,1731,8081,774
Free Cash Flow Growth
-45.68%-18.00%-25.37%20.18%1.92%12.80%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.01%35.05%36.12%37.39%36.28%35.80%
Operating Margin
9.70%9.68%10.75%11.50%11.28%10.22%
Pretax Margin
13.97%13.95%13.86%13.17%12.62%12.51%
Profit Margin
13.35%13.37%12.53%13.30%12.78%12.48%
FCF Margin
7.95%11.33%13.15%18.30%16.54%16.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.7080.6100.6000.4000.3400.320
Dividend Per Share Growth
5.55%1.67%50.00%17.65%6.25%3.23%
Dividend Yield
7.10%6.97%6.04%7.58%9.52%9.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.849.3711.308.627.107.13
Forward PE
-9.759.759.759.759.75
P/FCF Ratio
15.1111.0510.766.265.495.25
PS Ratio
1.201.251.421.150.910.89